玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1962.622.621.1450.0395.650.20-68.25-65.521.14-67.8395.6514.04-3.641.960.00-100.0-100.00.00-100.0-100.00.00-100.0-100.01.72-21.4610.262.2353.79406.820.00-100.0-100.00.00-100.0-100.0-2.294.45-21.12
23Q4 (19)1910.01.060.76-41.09-7.320.6326.0-25.03.5427.34-22.7114.57-0.95-15.2430.870.5910.4915.04-0.996.2111.76-36.514.172.19-1.79-9.881.45-41.06-6.4516.56-34.3621.511.76-36.514.170.53-19.3676.63
23Q3 (18)1910.00.531.292.38-21.820.50127.27-34.212.7886.58-26.2614.712.01-22.4630.6913.54.115.1937.22-8.3818.521.15-0.052.2339.38-29.212.462.5-21.1525.232.230.1618.521.15-0.053.36225.1032.60
23Q2 (17)1910.00.531.26447.8316.670.22-62.07-68.571.49547.83-29.7214.424.72-9.5427.04-0.29-5.4511.07-2.12-26.4518.31364.7222.071.62.56-33.332.4445.4517.0724.68297.4227.8118.31364.7222.07-7.59187.94-46.51
23Q1 (16)1911.061.60.23-71.95-77.880.58-30.95-19.440.23-94.98-77.8813.77-19.9-12.3527.12-2.93-8.1911.31-20.13-26.613.94-61.75-71.371.56-35.8-35.540.44-71.61-77.446.21-54.44-66.93.94-61.75-71.37-14.64-61.12-10.21
22Q4 (15)189-0.531.610.82-50.315.490.8410.537.694.5821.4931.2317.19-9.384.1827.94-5.22-3.4914.16-14.60.7810.30-44.4114.062.43-22.864.741.55-50.3217.4213.63-45.896.2410.30-44.4114.064.821.249.55
22Q3 (14)1900.02.151.6552.7846.020.768.57-24.03.7777.8335.1318.9719.016.3329.483.08-2.8316.5810.17-6.3818.5323.5337.163.1531.25-0.323.1252.248.5725.1930.4536.0218.5323.5337.1610.2428.322.90
22Q2 (13)1901.062.71.083.851.890.70-2.78-23.912.12103.8527.7115.941.46-1.1228.60-3.18-5.0515.05-2.34-11.5215.009.016.842.4-0.83-12.412.055.134.0619.312.936.815.009.016.84-1.6725.16-5.24
22Q1 (12)1881.081.621.0446.4873.330.72-7.6963.641.04-70.273.3315.71-4.7914.2529.542.043.7915.419.6817.0113.7652.3838.432.424.3133.71.9547.7377.2718.7646.2225.5713.7652.3838.43-6.154.65-14.85
21Q4 (11)1860.00.540.71-37.175.970.78-22.047.173.4925.09125.1616.5-7.5123.528.95-4.58-5.8814.05-20.67-3.049.03-33.16-16.772.32-26.5819.591.32-37.147.3212.83-30.72-19.919.03-33.16-16.771.58-15.29-6.65
21Q3 (10)1860.540.541.136.6117.311.008.781.822.7968.07213.4817.8410.6744.8130.340.73-1.4617.714.1221.313.51-3.7739.863.1615.3375.562.16.6118.7518.522.4334.8913.51-3.7739.8613.9541.6358.90
21Q2 (9)1850.00.01.0676.6785.960.92109.09384.211.66176.67348.6516.1217.2437.0730.125.8321.2117.0129.16111.8314.0441.2535.522.7451.38191.491.9779.0985.8518.0821.0230.1714.0441.2535.5210.0833.1146.05
21Q1 (8)1850.00.00.60-10.45400.00.44-16.9891.30.60-61.29400.013.752.9232.7228.46-7.4812.2713.17-9.1196.579.94-8.39458.841.81-6.7162.321.1-10.57389.4714.94-6.741276.389.94-8.39458.845.689.20-10.31
20Q4 (7)1850.00.00.6728.8591.430.53-3.6423.261.5574.16-13.4113.368.443.7330.76-0.111.8114.49-0.7532.3310.8512.3273.61.947.7837.591.2328.1292.1916.0216.6871.710.8512.3273.66.6010.0492.92
20Q3 (6)1850.00.00.52-8.7710.640.55189.4796.430.89140.54-38.1912.324.76-3.6730.7923.921.614.6081.8257.679.66-6.7622.591.891.4952.540.96-9.4310.3413.73-1.1516.759.66-6.7622.599.13188.1286.04
20Q2 (5)1850.00.00.57385.0-5.00.19-17.39-13.640.37285.0-61.8611.7613.51-2.3324.85-1.97-8.578.0319.85-3.2510.36474.010.780.9436.23-6.01.06378.95-3.6413.891193.70.5810.36474.010.78--0.00
20Q1 (4)1850.00.0-0.20-157.140.00.23-46.510.0-0.20-111.170.010.36-19.570.025.35-7.850.06.70-38.810.0-2.77-144.320.00.69-51.060.0-0.38-159.380.0-1.27-113.610.0-2.77-144.320.0--0.00
19Q4 (3)1850.00.00.35-25.530.00.4353.570.01.7924.310.012.880.70.027.518.650.010.9518.250.06.25-20.690.01.4119.490.00.64-26.440.09.33-20.660.06.25-20.690.0--0.00
19Q3 (2)1850.00.00.47-21.670.00.2827.270.01.4448.450.012.796.230.025.32-6.840.09.2611.570.07.88-23.350.01.1818.00.00.87-20.910.011.76-14.840.07.88-23.350.0--0.00
19Q2 (1)1850.00.00.600.00.00.220.00.00.970.00.012.040.00.027.180.00.08.300.00.010.280.00.01.00.00.01.10.00.013.810.00.010.280.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/45.242.9711.7119.284.4614.02N/A-
2024/35.0937.722.0814.042.014.040.59-
2024/23.69-29.85-19.278.961.9513.890.6-
2024/15.276.7625.015.2725.0115.140.55-
2023/124.93-0.18-14.3557.46-15.2514.570.55-
2023/114.945.24-15.2552.53-15.3414.50.55-
2023/104.69-3.52-16.1847.59-15.3514.490.55-
2023/94.87-1.34-20.8942.9-15.2514.710.56-
2023/84.930.45-22.0638.03-14.4814.860.55-
2023/74.91-2.17-24.3833.1-13.2214.640.56-
2023/65.026.52-14.4928.19-10.9314.420.6-
2023/54.710.49-9.7823.17-10.1214.380.6-
2023/44.69-5.9-3.2318.46-10.214.250.61-
2023/34.988.9-6.413.77-12.3513.770.69-
2023/24.588.63-5.118.79-15.414.550.66-
2023/14.21-26.86-24.324.21-24.3215.80.6-
2022/125.76-1.233.5167.815.6117.190.6去年本月及累計營收係會計師查核數
2022/115.834.095.0262.055.8117.580.58-
2022/105.6-8.943.9756.225.8918.080.57-
2022/96.15-2.81.6950.626.1118.970.62-
2022/86.33-2.538.5844.476.7518.690.63-
2022/76.4910.628.8938.146.4617.590.67-
2022/65.8712.388.2731.655.9715.940.78-
2022/55.227.78-0.8825.785.4615.390.8-
2022/44.85-8.98-10.7120.567.214.990.82-
2022/35.3210.393.5515.7114.2715.710.74-
2022/24.82-13.3522.7210.3920.6815.950.73-
2022/15.560.1118.975.5618.9716.670.7-
2021/125.560.1316.5364.234.3216.50.66-
2021/115.553.0519.3958.6436.2916.990.64-
2021/105.39-10.9336.8153.0938.3317.260.63-
2021/96.053.7736.9647.738.5117.840.58-
2021/85.83-2.2550.3841.6538.7417.210.6因客戶需求增加所致。
2021/75.969.9948.1635.8337.0116.650.62-
2021/65.422.8738.8229.8634.9816.120.61-
2021/55.27-2.944.5724.4434.1615.840.62-
2021/45.435.5528.7119.1731.5614.50.68-
2021/35.1430.8329.7813.7532.7113.750.64-
2021/23.93-15.9938.568.6134.5313.380.65-
2021/14.68-1.9431.324.6831.3214.10.62-
2020/124.772.5912.8247.8-4.313.360.56-
2020/114.6518.086.8243.03-5.8913.00.57-
2020/103.94-10.84-8.4438.38-7.2312.230.61-
2020/94.4213.947.6434.44-7.0912.320.58-
2020/83.88-3.69-10.8130.02-8.9211.80.6-
2020/74.023.06-7.3626.15-8.6311.570.61-
2020/63.97.13-0.3422.12-8.8611.760.6-
2020/53.64-13.54-8.8618.22-10.511.820.6-
2020/44.226.422.1714.57-10.911.010.64-
2020/33.9639.69-7.9810.36-15.3110.360.74-
2020/22.84-20.38-9.796.4-19.2910.630.72-
2020/13.56-15.75-25.543.56-25.5412.140.63-
2019/124.23-2.86-2.1849.95-2.5712.880.580.152.67-
2019/114.351.2-8.1645.72-2.612.760.590.32.52-
2019/104.34.82-0.9141.37-1.9812.750.590.152.22-
2019/94.1-5.59-4.5837.07-2.112.790.60.192.07-
2019/84.350.03-1.0132.97-1.7812.610.610.331.88-
2019/74.3410.874.2528.62-1.912.260.620.211.55-
2019/63.92-2.01-2.9924.28-2.920.0N/A0.091.34-
2019/54.0-3.08-2.8920.36-2.910.0N/A0.471.25-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1911.063.49-22.271.93-36.357.46-15.2628.970.2413.19-14.0213.26-8.617.58-27.1210.54-19.856.75-22.24
2022 (9)1891.614.4932.453.03-2.8867.815.6228.90-2.1315.34-1.7914.5123.710.43.6913.1526.568.6833.95
2021 (8)1860.543.39121.573.12110.8164.234.3129.534.9415.6238.9711.7357.0310.0386.7810.3994.936.48125.78
2020 (7)1850.01.53-13.561.4826.547.8-4.328.147.1611.2426.587.47-1.845.3720.955.33-2.562.87-13.55
2019 (6)1850.01.7714.191.1727.1749.95-2.5726.26-1.988.88-10.847.619.974.44-13.115.47-11.923.3214.09
2018 (5)1851.651.55-24.760.92-59.6551.27-0.3126.79-8.229.96-29.516.92-20.285.11-29.716.21-6.192.91-23.82
2017 (4)1820.02.06-20.462.2818.1351.434.8529.19-2.4714.130.148.68-24.787.275.066.62-15.993.82-19.58
2016 (3)1821.112.5919.351.9363.5649.053.3529.937.6214.1123.7711.5415.46.9227.917.8812.094.7520.56
2015 (2)180-18.182.1724.711.18-7.8147.460.0827.810.8711.401.9710.001.425.412.087.035.713.942.07
2014 (1)220-9.841.7423.41.2821.947.423.5427.57011.1809.8605.323.546.6517.083.8611.88

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。