損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 129.15 | -8.16 | 93.13 | -14.5 | 20.71 | 1.07 | 0.96 | 540.0 | 0.39 | 8.33 | 0.08 | 0.0 | 0.02 | 0.0 | 0 | 0 | 1.17 | -1.68 | -0.05 | 0 | 0.02 | -33.33 | 0.54 | -69.32 | 2.21 | -27.3 | 17.52 | 22.86 | 13.34 | 22.5 | 4.18 | 24.04 | 23.84 | 0.93 | 5.07 | 17.09 | 4.31 | 41.78 | 0.00 | 0 | 258 | 2.79 | 23.33 | 17.65 |
| 2022 (9) | 140.63 | 3.69 | 108.92 | -1.22 | 20.49 | -1.16 | 0.15 | 7.14 | 0.36 | 125.0 | 0.08 | -33.33 | 0.02 | 0.0 | 0 | 0 | 1.19 | -7.75 | -0.02 | 0 | 0.03 | -25.0 | 1.76 | 0 | 3.04 | 149.18 | 14.26 | 143.76 | 10.89 | 153.85 | 3.37 | 116.03 | 23.62 | -11.37 | 4.33 | 153.22 | 3.04 | 155.46 | 0.00 | 0 | 251 | 0.0 | 19.83 | 75.33 |
| 2021 (8) | 135.62 | 6.11 | 110.26 | 12.71 | 20.73 | 10.03 | 0.14 | -6.67 | 0.16 | 23.08 | 0.12 | 9.09 | 0.02 | -50.0 | 0 | 0 | 1.29 | 24.04 | -0.12 | 0 | 0.04 | -42.86 | -0.15 | 0 | 1.22 | 0 | 5.85 | -46.23 | 4.29 | -49.65 | 1.56 | -34.18 | 26.65 | 22.53 | 1.71 | -49.56 | 1.19 | -65.0 | 0.00 | 0 | 251 | 0.0 | 11.31 | -27.59 |
| 2020 (7) | 127.81 | 9.61 | 97.83 | 7.73 | 18.84 | 5.19 | 0.15 | -11.76 | 0.13 | -31.58 | 0.11 | 10.0 | 0.04 | 0.0 | 0 | 0 | 1.04 | 16.85 | -0.91 | 0 | 0.07 | 133.33 | -0.48 | 0 | -0.26 | 0 | 10.88 | 19.56 | 8.52 | 25.11 | 2.37 | 3.49 | 21.75 | -13.55 | 3.39 | 25.09 | 3.40 | 56.68 | 0.00 | 0 | 251 | 0.0 | 15.62 | 13.52 |
| 2019 (6) | 116.6 | -2.55 | 90.81 | -5.05 | 17.91 | -0.5 | 0.17 | -45.16 | 0.19 | 5.56 | 0.1 | 0 | 0.04 | -42.86 | 0 | 0 | 0.89 | 21.92 | -0.02 | 0 | 0.03 | -88.46 | 0.11 | -80.36 | 1.22 | -32.97 | 9.1 | 16.07 | 6.81 | 12.56 | 2.29 | 30.11 | 25.16 | 11.97 | 2.71 | 12.45 | 2.17 | 32.32 | 0.00 | 0 | 251 | 0.0 | 13.76 | 20.17 |
| 2018 (5) | 119.65 | 9.3 | 95.64 | 12.62 | 18.0 | 5.94 | 0.31 | 0.0 | 0.18 | 38.46 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.73 | -21.51 | -0.08 | 0 | 0.26 | 550.0 | 0.56 | 0 | 1.82 | 111.63 | 7.84 | -6.89 | 6.05 | -7.91 | 1.76 | -1.68 | 22.47 | 5.89 | 2.41 | -8.02 | 1.64 | -25.79 | 0.00 | 0 | 251 | 0.0 | 11.45 | -1.89 |
| 2017 (4) | 109.47 | 2.39 | 84.92 | 2.41 | 16.99 | -0.23 | 0.31 | 19.23 | 0.13 | 85.71 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.93 | 3.33 | -0.03 | 0 | 0.04 | 0.0 | -0.26 | 0 | 0.86 | -37.23 | 8.42 | 1.08 | 6.57 | 14.86 | 1.79 | -29.53 | 21.22 | -30.38 | 2.62 | 14.91 | 2.21 | 30.77 | 0.00 | 0 | 251 | 0.4 | 11.67 | 0.69 |
| 2016 (3) | 106.91 | 5.76 | 82.92 | 2.94 | 17.03 | 5.45 | 0.26 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.9 | 76.47 | -0.01 | 0 | 0.04 | 0 | 0.12 | -75.51 | 1.37 | -6.16 | 8.33 | 42.64 | 5.72 | 29.41 | 2.54 | 88.15 | 30.48 | 31.49 | 2.28 | 28.81 | 1.69 | 46.96 | 0.00 | 0 | 250 | 0.0 | 11.59 | 28.35 |
| 2015 (2) | 101.09 | 6.04 | 80.55 | 6.27 | 16.15 | 5.14 | 0.26 | 18.18 | 0.07 | -12.5 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.51 | 10.87 | -0.01 | 0 | 0 | 0 | 0.49 | 68.97 | 1.46 | 35.19 | 5.84 | 11.24 | 4.42 | 16.62 | 1.35 | -2.88 | 23.18 | -12.43 | 1.77 | 17.22 | 1.15 | 9.52 | 0.00 | 0 | 250 | -0.4 | 9.03 | 5.12 |
| 2014 (1) | 95.33 | 15.47 | 75.8 | 17.05 | 15.36 | 10.03 | 0.22 | 10.0 | 0.08 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.46 | 12.2 | -0.05 | 0 | 0 | 0 | 0.29 | 0 | 1.08 | 89.47 | 5.25 | 19.05 | 3.79 | 23.86 | 1.39 | 6.92 | 26.47 | -10.39 | 1.51 | 23.77 | 1.05 | 8.25 | 0.00 | 0 | 251 | 0.0 | 8.59 | 11.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 32.66 | -0.85 | -13.89 | 23.55 | 0.68 | -17.92 | 5.39 | -2.0 | -3.23 | 0.35 | 25.0 | 483.33 | 0.06 | -45.45 | -53.85 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 241.18 | 87.1 | -0.03 | -200.0 | -200.0 | 0 | -100.0 | -100.0 | -1.3 | -247.73 | -2500.0 | -0.45 | -138.14 | -287.5 | 3.26 | -37.55 | -16.62 | 2.38 | -38.34 | -15.0 | 0.88 | -35.29 | -20.72 | 26.93 | 3.34 | -5.11 | 0.92 | -38.26 | -17.12 | 1.10 | 5.77 | 11.11 | 5.16 | 19.44 | 18.89 | 258 | 0.0 | 2.79 | 4.65 | -30.28 | -12.59 |
| 23Q3 (19) | 32.94 | 0.43 | -10.1 | 23.39 | -0.76 | -16.01 | 5.5 | 6.59 | 0.0 | 0.28 | 21.74 | 600.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -19.05 | -41.38 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.88 | -20.72 | -6.38 | 1.18 | -10.61 | -14.49 | 5.22 | -3.15 | 11.54 | 3.86 | -10.65 | 8.43 | 1.36 | 25.93 | 21.43 | 26.06 | 30.56 | 8.86 | 1.49 | -13.37 | 4.93 | 1.04 | -10.34 | 23.81 | 4.32 | 52.65 | 33.75 | 258 | 2.79 | 2.79 | 6.67 | -3.19 | 9.88 |
| 23Q2 (18) | 32.8 | 6.67 | -5.83 | 23.57 | 4.2 | -12.57 | 5.16 | 10.73 | 5.09 | 0.23 | 130.0 | 666.67 | 0.11 | 10.0 | 57.14 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | -41.67 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 1.11 | 840.0 | 177.5 | 1.32 | 725.0 | 71.43 | 5.39 | 48.08 | 44.5 | 4.32 | 55.4 | 44.0 | 1.08 | 25.58 | 47.95 | 19.96 | -15.6 | 2.36 | 1.72 | 54.95 | 43.33 | 1.16 | 13.73 | 34.88 | 2.83 | 154.95 | 56.35 | 251 | 0.0 | 0.0 | 6.89 | 34.83 | 34.57 |
| 23Q1 (17) | 30.75 | -18.93 | -1.54 | 22.62 | -21.16 | -11.01 | 4.66 | -16.34 | 3.33 | 0.1 | 66.67 | 400.0 | 0.1 | -23.08 | 66.67 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -32.26 | -12.5 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | -0.15 | -200.0 | -131.91 | 0.16 | -33.33 | -75.38 | 3.64 | -6.91 | 87.63 | 2.78 | -0.71 | 81.7 | 0.86 | -22.52 | 109.76 | 23.65 | -16.67 | 11.61 | 1.11 | 0.0 | 81.97 | 1.02 | 3.03 | 200.0 | 1.11 | -74.42 | 81.97 | 251 | 0.0 | 0.0 | 5.11 | -3.95 | 53.92 |
| 22Q4 (16) | 37.93 | 3.52 | 1.85 | 28.69 | 3.02 | -4.3 | 5.57 | 1.27 | 10.08 | 0.06 | 50.0 | 100.0 | 0.13 | 18.18 | 160.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 6.9 | -18.42 | -0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | -0.05 | -105.32 | 16.67 | 0.24 | -82.61 | -4.0 | 3.91 | -16.45 | 59.59 | 2.8 | -21.35 | 60.92 | 1.11 | -0.89 | 56.34 | 28.38 | 18.55 | -2.51 | 1.11 | -21.83 | 60.87 | 0.99 | 17.86 | 70.69 | 4.34 | 34.37 | 153.8 | 251 | 0.0 | 0.0 | 5.32 | -12.36 | 38.54 |
| 22Q3 (15) | 36.64 | 5.2 | 5.26 | 27.85 | 3.3 | -1.56 | 5.5 | 12.02 | 3.19 | 0.04 | 33.33 | 33.33 | 0.11 | 57.14 | 120.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -19.44 | 7.41 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.94 | 135.0 | 944.44 | 1.38 | 79.22 | 206.67 | 4.68 | 25.47 | 185.37 | 3.56 | 18.67 | 300.0 | 1.12 | 53.42 | 49.33 | 23.94 | 22.77 | -47.82 | 1.42 | 18.33 | 305.71 | 0.84 | -2.33 | 394.12 | 3.23 | 78.45 | 216.67 | 251 | 0.0 | 0.0 | 6.07 | 18.55 | 101.66 |
| 22Q2 (14) | 34.83 | 11.53 | 4.69 | 26.96 | 6.06 | -0.04 | 4.91 | 8.87 | -13.1 | 0.03 | 50.0 | -40.0 | 0.07 | 16.67 | 133.33 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 50.0 | -2.7 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.4 | -14.89 | 260.0 | 0.77 | 18.46 | 1825.0 | 3.73 | 92.27 | 448.53 | 3.0 | 96.08 | 305.41 | 0.73 | 78.05 | 1316.67 | 19.50 | -7.98 | 0 | 1.20 | 96.72 | 300.0 | 0.86 | 152.94 | 218.52 | 1.81 | 196.72 | 170.15 | 251 | 0.0 | 0.0 | 5.12 | 54.22 | 149.76 |
| 22Q1 (13) | 31.23 | -16.14 | 3.07 | 25.42 | -15.21 | 1.64 | 4.51 | -10.87 | -3.63 | 0.02 | -33.33 | -33.33 | 0.06 | 20.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.24 | -36.84 | -11.11 | 0 | 100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.47 | 883.33 | 571.43 | 0.65 | 160.0 | 35.42 | 1.94 | -20.82 | 79.63 | 1.53 | -12.07 | 64.52 | 0.41 | -42.25 | 173.33 | 21.19 | -27.21 | 48.08 | 0.61 | -11.59 | 64.86 | 0.34 | -41.38 | 100.0 | 0.61 | -64.33 | 64.86 | 251 | 0.0 | 0.0 | 3.32 | -13.54 | 37.76 |
| 21Q4 (12) | 37.24 | 6.98 | 9.69 | 29.98 | 5.97 | 11.62 | 5.06 | -5.07 | 4.55 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.38 | 40.74 | 31.03 | -0.01 | 0 | 94.12 | 0.01 | 0 | 0.0 | -0.06 | -166.67 | 86.36 | 0.25 | -44.44 | 189.29 | 2.45 | 49.39 | 24.37 | 1.74 | 95.51 | 14.47 | 0.71 | -5.33 | 57.78 | 29.11 | -36.55 | 27.79 | 0.69 | 97.14 | 13.11 | 0.58 | 241.18 | -17.14 | 1.71 | 67.65 | -49.56 | 251 | 0.0 | 0.0 | 3.84 | 27.57 | 19.63 |
| 21Q3 (11) | 34.81 | 4.63 | -1.56 | 28.29 | 4.89 | 6.63 | 5.33 | -5.66 | 4.92 | 0.03 | -40.0 | 0.0 | 0.05 | 66.67 | 66.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.27 | -27.03 | -15.62 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.09 | 136.0 | 128.12 | 0.45 | 1025.0 | 212.5 | 1.64 | 141.18 | -50.9 | 0.89 | 20.27 | -61.64 | 0.75 | 1350.0 | -26.47 | 45.88 | 0 | 49.93 | 0.35 | 16.67 | -61.96 | 0.17 | -37.04 | -83.81 | 1.02 | 52.24 | -63.44 | 251 | 0.0 | 0.0 | 3.01 | 46.83 | -33.85 |
| 21Q2 (10) | 33.27 | 9.8 | -7.63 | 26.97 | 7.84 | 0.75 | 5.65 | 20.73 | 13.91 | 0.05 | 66.67 | -16.67 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.37 | 37.04 | 8.82 | -0.13 | -1400.0 | 62.86 | 0.01 | -50.0 | -50.0 | -0.25 | -457.14 | -350.0 | 0.04 | -91.67 | 0.0 | 0.68 | -37.04 | -84.3 | 0.74 | -20.43 | -80.05 | -0.06 | -140.0 | -109.68 | 0.00 | -100.0 | -100.0 | 0.30 | -18.92 | -79.73 | 0.27 | 58.82 | -80.99 | 0.67 | 81.08 | -63.98 | 251 | 0.0 | 0.0 | 2.05 | -14.94 | -62.52 |
| 21Q1 (9) | 30.3 | -10.75 | 34.79 | 25.01 | -6.89 | 41.54 | 4.68 | -3.31 | 18.18 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.27 | -6.9 | 35.0 | 0.01 | 105.88 | 0 | 0.02 | 100.0 | -33.33 | 0.07 | 115.91 | -63.16 | 0.48 | 271.43 | 23.08 | 1.08 | -45.18 | -12.9 | 0.93 | -38.82 | -4.12 | 0.15 | -66.67 | -44.44 | 14.31 | -37.18 | -34.57 | 0.37 | -39.34 | -5.13 | 0.17 | -75.71 | -22.73 | 0.37 | -89.09 | -5.13 | 251 | 0.0 | 0.0 | 2.41 | -24.92 | 0.84 |
| 20Q4 (8) | 33.95 | -3.99 | 4.08 | 26.86 | 1.24 | 7.53 | 4.84 | -4.72 | -0.62 | 0.03 | 0.0 | -50.0 | 0.03 | 0.0 | 0 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.29 | -9.38 | 314.29 | -0.17 | 56.41 | -325.0 | 0.01 | 0 | 0 | -0.44 | -37.5 | -300.0 | -0.28 | 30.0 | -177.78 | 1.97 | -41.02 | -37.06 | 1.52 | -34.48 | -29.95 | 0.45 | -55.88 | -52.63 | 22.78 | -25.56 | -25.36 | 0.61 | -33.7 | -29.89 | 0.70 | -33.33 | 0.0 | 3.39 | 21.51 | 25.09 | 251 | 0.0 | 0.0 | 3.21 | -29.45 | -25.17 |
| 20Q3 (7) | 35.36 | -1.83 | 8.53 | 26.53 | -0.9 | 6.2 | 5.08 | 2.42 | 8.09 | 0.03 | -50.0 | -25.0 | 0.03 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.32 | -5.88 | -5.88 | -0.39 | -11.43 | -4000.0 | 0 | -100.0 | 0 | -0.32 | -420.0 | -245.45 | -0.4 | -1100.0 | -176.92 | 3.34 | -22.86 | -2.05 | 2.32 | -37.47 | -10.08 | 1.02 | 64.52 | 22.89 | 30.60 | 112.21 | 25.56 | 0.92 | -37.84 | -10.68 | 1.05 | -26.06 | 31.25 | 2.79 | 50.0 | 50.81 | 251 | 0.0 | 0.0 | 4.55 | -16.82 | -0.44 |
| 20Q2 (6) | 36.02 | 60.23 | 33.31 | 26.77 | 51.5 | 26.33 | 4.96 | 25.25 | 15.89 | 0.06 | 100.0 | 50.0 | 0.03 | -25.0 | 0 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.34 | 70.0 | 61.9 | -0.35 | 0 | -3600.0 | 0.02 | -33.33 | 100.0 | 0.1 | -47.37 | -61.54 | 0.04 | -89.74 | -89.19 | 4.33 | 249.19 | 125.52 | 3.71 | 282.47 | 136.31 | 0.62 | 129.63 | 77.14 | 14.42 | -34.06 | -20.99 | 1.48 | 279.49 | 134.92 | 1.42 | 545.45 | 202.13 | 1.86 | 376.92 | 126.83 | 251 | 0.0 | 0.0 | 5.47 | 128.87 | 77.02 |
| 20Q1 (5) | 22.48 | -31.09 | -7.79 | 17.67 | -29.26 | -10.12 | 3.96 | -18.69 | -2.46 | 0.03 | -50.0 | 0.0 | 0.04 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 185.71 | -28.57 | 0 | 100.0 | 0 | 0.03 | 0 | 200.0 | 0.19 | 272.73 | 173.08 | 0.39 | 8.33 | 4000.0 | 1.24 | -60.38 | 90.77 | 0.97 | -55.3 | 97.96 | 0.27 | -71.58 | 80.0 | 21.87 | -28.34 | -8.8 | 0.39 | -55.17 | 95.0 | 0.22 | -68.57 | 15.79 | 0.39 | -85.61 | 95.0 | 251 | 0.0 | 0.0 | 2.39 | -44.29 | 31.32 |
| 19Q4 (4) | 32.62 | 0.12 | 0.0 | 24.98 | 0.0 | 0.0 | 4.87 | 3.62 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -79.41 | 0.0 | -0.04 | -500.0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -150.0 | 0.0 | 0.36 | -30.77 | 0.0 | 3.13 | -8.21 | 0.0 | 2.17 | -15.89 | 0.0 | 0.95 | 14.46 | 0.0 | 30.52 | 25.24 | 0.0 | 0.87 | -15.53 | 0.0 | 0.70 | -12.5 | 0.0 | 2.71 | 46.49 | 0.0 | 251 | 0.0 | 0.0 | 4.29 | -6.13 | 0.0 |
| 19Q3 (3) | 32.58 | 20.58 | 0.0 | 24.98 | 17.89 | 0.0 | 4.7 | 9.81 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 61.9 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.22 | -15.38 | 0.0 | 0.52 | 40.54 | 0.0 | 3.41 | 77.6 | 0.0 | 2.58 | 64.33 | 0.0 | 0.83 | 137.14 | 0.0 | 24.37 | 33.53 | 0.0 | 1.03 | 63.49 | 0.0 | 0.80 | 70.21 | 0.0 | 1.85 | 125.61 | 0.0 | 251 | 0.0 | 0.0 | 4.57 | 47.9 | 0.0 |
| 19Q2 (2) | 27.02 | 10.83 | 0.0 | 21.19 | 7.78 | 0.0 | 4.28 | 5.42 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.21 | -25.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.26 | 200.0 | 0.0 | 0.37 | 3800.0 | 0.0 | 1.92 | 195.38 | 0.0 | 1.57 | 220.41 | 0.0 | 0.35 | 133.33 | 0.0 | 18.25 | -23.89 | 0.0 | 0.63 | 215.0 | 0.0 | 0.47 | 147.37 | 0.0 | 0.82 | 310.0 | 0.0 | 251 | 0.0 | 0.0 | 3.09 | 69.78 | 0.0 |
| 19Q1 (1) | 24.38 | 0.0 | 0.0 | 19.66 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 23.98 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 251 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 |
