資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.0-44.757.48-50.361.111.1100231.2-7.783.85-22.6935.6-25.615.40-19.3216.19-24.35000.57-32.940.5230.016.170.05.99.260.09-43.755.4-10.311.39-1.73-0.0905.31-10.460.260.08
2022 (9)10.8655.1415.07169.110.9939.4400250.714.94.98-10.4347.8531.9619.0925.8121.420.97000.85-25.440.4-18.3716.170.05.411.110.166.676.02-1.7911.594.04-0.0905.93-0.670.262.0
2021 (8)7.084.75.64.670.7136.5400239.0110.875.5652.3336.269.0915.17-1.6117.6920.75001.14-19.720.49-12.516.170.04.868.240.1536.366.1352.1111.1428.94-0.1605.9753.870.2680.49
2020 (7)3.798.65.35-21.440.5285.7100215.5713.613.6524.1533.240.2115.42-11.814.65-6.630.370.01.42-16.470.56-8.216.170.04.496.90.1157.144.0327.948.6416.29-0.1503.8827.630.14-3.43
2019 (6)3.4936.336.8112.010.28000189.7410.652.9415.2933.1713.3217.482.4215.6911.670.370.01.700.6110.9116.170.04.26.330.07-36.363.1512.97.438.63-0.1103.0411.760.15-3.7
2018 (5)2.56-36.956.0854.710000171.481.82.55-1.1629.278.2917.076.3714.052.480.37-2.63000.55-3.5116.170.03.957.050.11450.02.79-2.116.844.43-0.0702.72-0.730.15-2.6
2017 (4)4.06-5.583.93-29.950000168.454.112.5810.2627.03-8.1216.05-11.7513.71-4.990.380.0000.57-6.5616.170.03.696.960.0202.857.556.557.38-0.1102.744.180.16-1.55
2016 (3)4.346.265.61-20.650000161.82.892.344.4629.424.0318.181.1114.43-9.980.380.0000.610.016.170.03.456.81002.652.716.14.99-0.0202.631.150.16-0.14
2015 (2)2.941.037.0753.030000157.261.912.24-11.1128.2810.4317.988.3516.0326.620.38-2.56000.6132.6116.170.03.238.39002.583.615.815.250.0202.64.420.16-0.9
2014 (1)2.91-33.264.62-36.190.14-79.100154.316.492.5260.5125.61-4.8716.60-10.6712.66-0.710.390.00.53-68.820.4615.016.170.02.985.670.0502.4988.645.5233.01002.4996.060.16-0.97
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.02.21-44.757.48-40.06-50.361.1-0.911.1100054.83-9.7-11.480.86-15.6926.4735.6-13.04-25.615.40-10.37-19.3216.19-24.91-24.350000.57-10.94-32.940.5223.8130.016.170.00.05.90.09.260.090.0-43.755.418.94-10.311.398.17-1.73-0.09-80.00.05.3118.26-10.460.26-2.440.08
23Q3 (19)5.87-18.47-25.3212.4814.92-41.411.11-15.2711.000060.723.64-17.211.025.15-35.0340.942.97-23.3917.188.42-20.1921.569.28-14.040000.64-9.86-30.430.42-4.55-2.3316.170.00.05.90.09.260.090.0-43.754.5428.98-15.1410.5310.73-3.48-0.0544.4428.574.4930.9-14.960.27-1.411.16
23Q2 (18)7.29.92-8.9810.8623.4126.431.3121.359.7600058.592.66-2.010.97-2.02-36.639.761.92-1.5815.842.41-5.0219.73-2.71-15.250000.71-8.97-28.280.4410.00.016.170.00.05.99.269.260.09-43.75-43.753.52-49.86-6.889.51-24.41.82-0.0910.030.773.43-50.43-6.030.276.390.21
23Q1 (17)6.55-39.691.398.8-41.6176.711.089.0931.7100057.07-7.862.550.9945.59-17.539.01-18.479.6115.47-18.933.9620.28-5.23-5.50000.78-8.24-26.420.40.0-11.1116.170.00.05.40.011.110.160.06.677.0216.61-4.2312.588.541.94-0.1-11.1128.576.9216.69-3.760.26-2.191.56
22Q4 (16)10.8638.1755.1415.07-29.25169.110.99-1.039.4400061.94-15.544.080.68-56.69-37.0447.85-10.4631.9619.09-11.3325.7921.4-14.6720.970000.85-7.61-25.440.4-6.98-18.3716.170.00.05.40.011.110.160.06.676.0212.52-1.7911.596.234.04-0.09-28.5743.755.9312.31-0.670.26-1.392.0
22Q3 (15)7.86-0.6325.7621.3147.96161.671.021.9578.5700073.3422.669.11.572.616.0853.4432.2837.3121.5229.0228.8125.087.7332.070000.92-7.07-23.970.43-2.27-18.8716.170.00.05.40.011.110.160.06.675.3541.533.0810.9116.816.86-0.0746.1569.575.2844.666.450.27-2.3490.0
22Q2 (14)7.9122.4577.358.5972.49230.380.820.046.4300059.797.445.321.5327.5-5.5640.413.5223.5516.6812.114.2223.288.4849.710000.99-6.6-22.660.44-2.22-22.8116.170.00.05.411.1120.270.166.6745.453.78-48.43-46.319.34-24.31-19.76-0.137.1438.13.65-49.24-46.560.277.82105.06
22Q1 (13)6.46-7.7148.174.98-11.0755.620.8215.4954.7200055.65-6.490.271.211.11-13.6735.59-1.856.414.88-1.91-1.3321.4621.3135.820001.06-7.02-21.480.45-8.16-18.1816.170.00.04.860.08.240.150.036.367.3319.5835.2412.3410.7723.03-0.1412.522.227.1920.4437.210.25-1.7782.66
21Q4 (12)7.012.084.75.6-31.24.670.7126.7936.5400059.51-11.4711.381.08-27.0330.1236.26-6.839.0915.17-9.2-1.617.69-6.8520.7500-100.01.14-5.79-19.720.49-7.55-12.516.170.00.04.860.08.240.150.036.366.1318.1152.1111.149.1128.94-0.1630.43-6.675.9720.3653.870.2683.6880.49
21Q3 (11)6.2540.1364.918.14213.0859.30.560.024.4400067.2218.4115.521.48-8.6454.1738.9219.025.2516.7114.41-2.4418.9922.1217.5900-100.01.21-5.47-18.790.53-7.02-7.0216.170.00.04.868.248.240.1536.3636.365.19-26.2861.6810.21-12.2930.73-0.23-9.52-64.294.96-27.3861.560.145.41-2.97
21Q2 (10)4.462.295.942.6-18.75-74.510.565.6636.5900056.772.293.861.6216.5586.2132.7-2.24-17.5514.61-3.16-22.9215.55-1.58-16.1700-100.01.28-5.19-17.950.573.641.7916.170.00.04.490.00.00.110.00.07.0429.89212.8911.6416.0569.68-0.21-16.67-50.06.8330.34223.70.13-3.96-9.54
21Q1 (9)4.3615.0434.573.2-40.19-45.950.531.9229.2700055.53.8712.581.3967.4740.433.450.6315.8615.08-2.182.9415.87.85-3.30-100.0-100.01.35-4.93-17.180.55-1.79-6.7816.170.00.04.490.06.90.110.057.145.4234.4930.9210.0316.0919.12-0.18-20.0-63.645.2435.0530.020.14-2.93-2.6
20Q4 (8)3.790.08.65.354.7-21.440.5215.5685.7100053.43-8.18-0.610.83-13.5433.8733.24-10.110.2115.42-9.98-11.814.65-9.29-6.630.370.00.01.42-4.7-16.470.56-1.75-8.216.170.00.04.490.06.90.110.057.144.0325.5527.948.6410.6316.29-0.15-7.14-36.363.8826.3827.630.14-1.25-3.43
20Q3 (7)3.79-9.9811.145.11-49.9-34.820.459.76000058.196.4612.820.9610.3423.0836.98-6.767.9717.13-9.61016.15-12.94-3.180.370.00.01.49-4.4900.571.79-3.3916.170.00.04.490.06.90.110.057.143.2142.6726.387.8113.8514.52-0.140.0-133.333.0745.523.790.14-1.73-3.07
20Q2 (6)4.2129.9476.1510.272.363.20.410.0000054.6610.8728.920.87-12.1226.0939.6637.3729.1918.9529.33018.5513.5314.010.370.00.01.56-4.2900.56-5.087.6916.170.00.04.496.96.90.1157.1457.142.25-45.6527.846.86-18.5313.58-0.14-27.27-250.02.11-47.6422.670.153.41-3.31
20Q1 (5)3.24-7.162.865.92-13.0770.610.4146.43000049.3-8.317.350.9959.6816.4728.87-12.9610.1914.65-16.18016.344.1416.460.370.00.01.63-4.1200.59-3.2813.4616.170.00.04.20.06.330.070.0-36.364.1431.4313.748.4213.329.49-0.110.0-83.334.0332.5712.570.14-3.76-3.52
19Q4 (4)3.492.350.06.81-13.140.00.2800.0000.053.764.230.00.62-20.510.033.17-3.150.017.4800.015.69-5.940.00.370.00.01.700.00.613.390.016.170.00.04.20.00.00.070.00.03.1524.020.07.438.940.0-0.11-83.330.03.0422.580.00.15-0.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。