損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 300.44 | -8.36 | 223.2 | -7.22 | 26.25 | -2.96 | 1.96 | 211.11 | 1.2 | 31.87 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0.96 | 17.07 | -0.29 | 0 | 0 | 0 | 1.1 | -85.55 | 0.82 | -76.7 | 52.18 | -18.32 | 35.29 | -22.75 | 16.89 | -7.2 | 32.38 | 13.61 | 7.22 | -17.77 | 7.08 | -18.24 | 0.00 | 0 | 487 | -5.62 | 63.03 | -14.28 |
| 2022 (9) | 327.85 | 23.22 | 240.57 | 18.88 | 27.05 | 20.44 | 0.63 | 293.75 | 0.91 | 35.82 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0.82 | -2.38 | -0.35 | 0 | 0 | 0 | 7.61 | 0 | 3.52 | 0 | 63.88 | 57.77 | 45.68 | 56.06 | 18.2 | 62.21 | 28.50 | 2.85 | 8.78 | 63.2 | 8.66 | 40.58 | 0.00 | 0 | 516 | -4.62 | 73.53 | 50.31 |
| 2021 (8) | 266.07 | 13.71 | 202.36 | 11.75 | 22.46 | 3.41 | 0.16 | -23.81 | 0.67 | -59.88 | 0.01 | 0.0 | 0.12 | 9.09 | 0 | 0 | 0.84 | -1.18 | -0.44 | 0 | 0 | 0 | -1.61 | 0 | -0.74 | 0 | 40.49 | 50.07 | 29.27 | 41.61 | 11.22 | 77.81 | 27.71 | 18.42 | 5.38 | 41.58 | 6.16 | 22.71 | 0.00 | 0 | 541 | 0.0 | 48.92 | 36.04 |
| 2020 (7) | 233.98 | 23.21 | 181.08 | 9.75 | 21.72 | 24.47 | 0.21 | -58.0 | 1.67 | -36.02 | 0.01 | -50.0 | 0.11 | 83.33 | 0 | 0 | 0.85 | 1.19 | -0.68 | 0 | 0 | 0 | -3.31 | 0 | -3.76 | 0 | 26.98 | 899.26 | 20.67 | 1490.0 | 6.31 | 350.71 | 23.40 | -54.99 | 3.80 | 1483.33 | 5.02 | 360.55 | 0.00 | 0 | 541 | 0.0 | 35.96 | 153.95 |
| 2019 (6) | 189.91 | -7.79 | 165.0 | -6.23 | 17.45 | -14.84 | 0.5 | 66.67 | 2.61 | -9.38 | 0.02 | 0 | 0.06 | 0.0 | 0 | 0 | 0.84 | 40.0 | -0.51 | 0 | 0 | 0 | -1.23 | 0 | -3.99 | 0 | 2.7 | -15.62 | 1.3 | -43.23 | 1.4 | 52.17 | 51.99 | 81.97 | 0.24 | -42.86 | 1.09 | -22.14 | 0.00 | 0 | 541 | 0.19 | 14.16 | -12.38 |
| 2018 (5) | 205.96 | 7.46 | 175.96 | 1.81 | 20.49 | 12.34 | 0.3 | 42.86 | 2.88 | 19.5 | 0 | 0 | 0.06 | -53.85 | 0 | 0 | 0.6 | 22.45 | -0.52 | 0 | 0 | 0 | 0.28 | 0 | -4.53 | 0 | 3.2 | 0 | 2.29 | 0 | 0.92 | 1433.33 | 28.57 | 0 | 0.42 | 0 | 1.40 | 0 | 0.00 | 0 | 540 | 0.19 | 16.16 | 56.29 |
| 2017 (4) | 191.66 | -0.16 | 172.83 | 4.29 | 18.24 | -2.88 | 0.21 | 5.0 | 2.41 | -6.59 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0.49 | 0 | -0.22 | 0 | 0 | 0 | -1.88 | 0 | -1.83 | 0 | -2.63 | 0 | -2.69 | 0 | 0.06 | -87.23 | 0.00 | 0 | -0.50 | 0 | -0.18 | 0 | 0.00 | 0 | 539 | -0.92 | 10.34 | -40.4 |
| 2016 (3) | 191.96 | 0.29 | 165.72 | -0.52 | 18.78 | 0.64 | 0.2 | -13.04 | 2.58 | 12.66 | 0 | 0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | -2.28 | 0 | -5.07 | 0 | 1.91 | -1.04 | 1.44 | 41.18 | 0.47 | -48.35 | 24.79 | -47.65 | 0.26 | 44.44 | 1.34 | 32.67 | 0.00 | 0 | 544 | -2.16 | 17.35 | -4.41 |
| 2015 (2) | 191.41 | -4.7 | 166.59 | -2.58 | 18.66 | 0.0 | 0.23 | 21.05 | 2.29 | -9.84 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | -0.49 | 0 | -3.9 | 0 | 1.93 | -77.56 | 1.02 | -83.78 | 0.91 | -60.78 | 47.35 | 75.83 | 0.18 | -84.07 | 1.01 | -38.04 | 0.00 | 0 | 556 | -0.18 | 18.15 | -27.95 |
| 2014 (1) | 200.84 | 13.17 | 171.0 | 3.22 | 18.66 | 15.83 | 0.19 | 0.0 | 2.54 | 0 | 0 | 0 | 0.15 | -31.82 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 2.19 | 18.38 | -1.63 | 0 | 8.6 | 0 | 6.29 | 0 | 2.32 | 7.41 | 26.93 | 0 | 1.13 | 0 | 1.63 | 0 | 0.00 | 0 | 557 | 0.36 | 25.19 | 148.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 85.38 | 3.54 | 0.68 | 61.67 | 5.8 | -1.74 | 7.2 | 0.42 | 2.27 | 0.53 | 10.42 | 65.62 | 0.31 | 6.9 | -6.06 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.5 | 150.0 | 35.14 | -0.1 | -11.11 | 28.57 | 0 | 0 | 0 | -2.84 | -315.15 | -12.7 | -0.52 | -198.11 | 67.09 | 16.45 | -3.8 | 20.78 | 11.17 | -4.04 | 18.2 | 5.29 | -3.11 | 26.86 | 32.12 | 0.63 | 4.97 | 2.29 | -4.18 | 25.14 | 2.40 | 5.26 | 6.19 | 7.25 | 46.17 | -18.17 | 487 | 0.0 | -5.62 | 19.27 | -2.77 | 18.37 |
| 23Q3 (19) | 82.46 | 19.01 | -4.19 | 58.29 | 10.36 | -6.5 | 7.17 | 18.91 | -1.92 | 0.48 | -9.43 | 182.35 | 0.29 | 7.41 | 16.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.2 | 42.86 | 5.26 | -0.09 | -125.0 | -12.5 | 0 | 0 | 0 | 1.32 | -63.13 | -76.17 | 0.53 | -68.82 | -78.54 | 17.1 | 41.21 | -9.71 | 11.64 | 42.47 | -13.84 | 5.46 | 38.58 | 0.55 | 31.92 | -1.85 | 11.26 | 2.39 | 42.26 | -12.45 | 2.28 | 71.43 | 0.44 | 4.96 | 93.75 | -28.12 | 487 | 0.0 | -1.62 | 19.82 | 34.37 | -7.47 |
| 23Q2 (18) | 69.29 | 9.43 | -18.07 | 52.82 | 4.76 | -11.57 | 6.03 | 3.25 | -9.87 | 0.53 | 26.19 | 488.89 | 0.27 | -15.62 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 16.67 | -6.67 | -0.04 | 42.86 | 55.56 | 0 | 0 | 0 | 3.58 | 465.31 | 0.28 | 1.7 | 288.89 | -20.93 | 12.11 | 86.02 | -39.99 | 8.17 | 90.0 | -44.08 | 3.94 | 78.28 | -29.26 | 32.52 | -4.18 | 17.78 | 1.68 | 90.91 | -37.78 | 1.33 | 24.3 | -48.05 | 2.56 | 190.91 | -39.05 | 487 | 0.0 | -9.98 | 14.75 | 60.5 | -34.44 |
| 23Q1 (17) | 63.32 | -25.33 | -12.54 | 50.42 | -19.66 | -9.54 | 5.84 | -17.05 | -2.83 | 0.42 | 31.25 | 740.0 | 0.32 | -3.03 | 128.57 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | -67.57 | 9.09 | -0.07 | 50.0 | -75.0 | 0 | 0 | 0 | -0.98 | 61.11 | -195.15 | -0.9 | 43.04 | -291.49 | 6.51 | -52.2 | -41.56 | 4.3 | -54.5 | -46.98 | 2.21 | -47.0 | -27.06 | 33.94 | 10.92 | 24.83 | 0.88 | -51.91 | -41.33 | 1.07 | -52.65 | -31.85 | 0.88 | -90.07 | -41.33 | 487 | -5.62 | -9.98 | 9.19 | -43.55 | -31.01 |
| 22Q4 (16) | 84.8 | -1.48 | 14.8 | 62.76 | 0.67 | 12.17 | 7.04 | -3.69 | 22.43 | 0.32 | 88.24 | 966.67 | 0.33 | 32.0 | 175.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.37 | 94.74 | 8.82 | -0.14 | -75.0 | -100.0 | 0 | 0 | 0 | -2.52 | -145.49 | -245.21 | -1.58 | -163.97 | -586.96 | 13.62 | -28.09 | 15.13 | 9.45 | -30.05 | 15.53 | 4.17 | -23.2 | 14.25 | 30.60 | 6.66 | -0.71 | 1.83 | -32.97 | 21.19 | 2.26 | -0.44 | 30.64 | 8.86 | 28.41 | 63.77 | 516 | 4.24 | -4.62 | 16.28 | -24.0 | 17.04 |
| 22Q3 (15) | 86.07 | 1.77 | 22.02 | 62.34 | 4.37 | 15.77 | 7.31 | 9.27 | 22.86 | 0.17 | 88.89 | 240.0 | 0.25 | 38.89 | 66.67 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.19 | 26.67 | 26.67 | -0.08 | 11.11 | 50.0 | 0 | 0 | 0 | 5.54 | 55.18 | 6055.56 | 2.47 | 14.88 | 2644.44 | 18.94 | -6.14 | 75.05 | 13.51 | -7.53 | 71.45 | 5.43 | -2.51 | 84.69 | 28.69 | 3.91 | 5.59 | 2.73 | 1.11 | 86.99 | 2.27 | -11.33 | 41.87 | 6.90 | 64.29 | 76.92 | 495 | -8.5 | -8.5 | 21.42 | -4.8 | 66.05 |
| 22Q2 (14) | 84.57 | 16.81 | 32.62 | 59.73 | 7.16 | 24.75 | 6.69 | 11.31 | 25.28 | 0.09 | 80.0 | 125.0 | 0.18 | 28.57 | 5.88 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 36.36 | -16.67 | -0.09 | -125.0 | 10.0 | 0 | 0 | 0 | 3.57 | 246.6 | 427.52 | 2.15 | 357.45 | 530.0 | 20.18 | 81.15 | 100.8 | 14.61 | 80.15 | 101.24 | 5.57 | 83.83 | 98.93 | 27.61 | 1.54 | -0.79 | 2.70 | 80.0 | 101.49 | 2.56 | 63.06 | 61.01 | 4.20 | 180.0 | 72.13 | 541 | 0.0 | 0.0 | 22.5 | 68.92 | 85.19 |
| 22Q1 (13) | 72.4 | -1.99 | 25.04 | 55.74 | -0.38 | 24.75 | 6.01 | 4.52 | 10.89 | 0.05 | 66.67 | 25.0 | 0.14 | 16.67 | -41.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -67.65 | -38.89 | -0.04 | 42.86 | 66.67 | 0 | 0 | 0 | 1.03 | 241.1 | 692.31 | 0.47 | 304.35 | 570.0 | 11.14 | -5.83 | 43.19 | 8.11 | -0.86 | 36.3 | 3.03 | -16.99 | 65.57 | 27.19 | -11.78 | 15.41 | 1.50 | -0.66 | 36.36 | 1.57 | -9.25 | 26.61 | 1.50 | -72.27 | 36.36 | 541 | 0.0 | 0.0 | 13.32 | -4.24 | 33.87 |
| 21Q4 (12) | 73.87 | 4.72 | 31.63 | 55.95 | 3.9 | 26.9 | 5.75 | -3.36 | 12.97 | 0.03 | -40.0 | 50.0 | 0.12 | -20.0 | -61.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.34 | 126.67 | 78.95 | -0.07 | 56.25 | 12.5 | 0 | 0 | 0 | -0.73 | -911.11 | 50.68 | -0.23 | -355.56 | 82.71 | 11.83 | 9.33 | 106.1 | 8.18 | 3.81 | 130.42 | 3.65 | 24.15 | 66.67 | 30.82 | 13.43 | -19.13 | 1.51 | 3.42 | 128.79 | 1.73 | 8.12 | 73.0 | 5.41 | 38.72 | 41.62 | 541 | 0.0 | 0.0 | 13.91 | 7.83 | 75.41 |
| 21Q3 (11) | 70.54 | 10.62 | 9.7 | 53.85 | 12.47 | 8.5 | 5.95 | 11.42 | 2.59 | 0.05 | 25.0 | 25.0 | 0.15 | -11.76 | -62.5 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.15 | -16.67 | -16.67 | -0.16 | -60.0 | 5.88 | 0 | 0 | 0 | 0.09 | 108.26 | 104.97 | 0.09 | 118.0 | 104.97 | 10.82 | 7.66 | 50.07 | 7.88 | 8.54 | 36.57 | 2.94 | 5.0 | 105.59 | 27.17 | -2.37 | 36.6 | 1.46 | 8.96 | 36.45 | 1.60 | 0.63 | 2.56 | 3.90 | 59.84 | 23.42 | 541 | 0.0 | 0.0 | 12.9 | 6.17 | 36.51 |
| 21Q2 (10) | 63.77 | 10.14 | 1.06 | 47.88 | 7.16 | 1.38 | 5.34 | -1.48 | -5.49 | 0.04 | 0.0 | 0 | 0.17 | -29.17 | -63.04 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 0 | -0.1 | 16.67 | 0 | 0 | 0 | 0 | -1.09 | -938.46 | 0 | -0.5 | -400.0 | 39.76 | 10.05 | 29.18 | 14.07 | 7.26 | 22.02 | -1.22 | 2.8 | 53.01 | 90.48 | 27.83 | 18.12 | 67.25 | 1.34 | 21.82 | -1.47 | 1.59 | 28.23 | -5.36 | 2.44 | 121.82 | 16.19 | 541 | 0.0 | 0.19 | 12.15 | 22.11 | 11.06 |
| 21Q1 (9) | 57.9 | 3.17 | 14.74 | 44.68 | 1.34 | 11.37 | 5.42 | 6.48 | 4.63 | 0.04 | 100.0 | -50.0 | 0.24 | -22.58 | -52.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | -5.26 | -40.0 | -0.12 | -50.0 | 42.86 | 0 | 0 | 0 | 0.13 | 108.78 | -83.95 | -0.1 | 92.48 | -150.0 | 7.78 | 35.54 | 49.33 | 5.95 | 67.61 | 49.12 | 1.83 | -16.44 | 50.0 | 23.56 | -38.18 | 0.34 | 1.10 | 66.67 | 48.65 | 1.24 | 24.0 | 58.97 | 1.10 | -71.2 | 48.65 | 541 | 0.0 | 0.0 | 9.95 | 25.47 | 30.24 |
| 20Q4 (8) | 56.12 | -12.72 | -0.83 | 44.09 | -11.16 | -2.5 | 5.09 | -12.24 | 12.36 | 0.02 | -50.0 | -77.78 | 0.31 | -22.5 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0.19 | 5.56 | -54.76 | -0.08 | 52.94 | 57.89 | 0 | 0 | 0 | -1.48 | 18.23 | 8.64 | -1.33 | 26.52 | 39.27 | 5.74 | -20.39 | 30.45 | 3.55 | -38.47 | 8.56 | 2.19 | 53.15 | 92.11 | 38.11 | 91.6 | 47.48 | 0.66 | -38.32 | 10.0 | 1.00 | -35.9 | -10.71 | 3.82 | 20.89 | 1491.67 | 541 | 0.0 | 0.0 | 7.93 | -16.08 | 12.48 |
| 20Q3 (7) | 64.3 | 1.9 | 34.69 | 49.63 | 5.08 | 19.5 | 5.8 | 2.65 | 31.22 | 0.04 | 0 | -69.23 | 0.4 | -13.04 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 28.57 | -0.17 | 0 | 0.0 | 0 | 0 | 0 | -1.81 | 0 | -4425.0 | -1.81 | -118.07 | -158.57 | 7.21 | -18.16 | 613.86 | 5.77 | -21.5 | 477.0 | 1.43 | -2.72 | 14200.0 | 19.89 | 19.53 | 2483.12 | 1.07 | -21.32 | 463.16 | 1.56 | -7.14 | 345.71 | 3.16 | 50.48 | 977.78 | 541 | 0.19 | 0.0 | 9.45 | -13.62 | 142.93 |
| 20Q2 (6) | 63.1 | 25.05 | 48.26 | 47.23 | 17.72 | 23.51 | 5.65 | 9.07 | 49.87 | 0 | -100.0 | -100.0 | 0.46 | -8.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.83 | -515.0 | 10.75 | 8.81 | 69.1 | 1476.56 | 7.35 | 84.21 | 996.34 | 1.47 | 20.49 | 764.71 | 16.64 | -29.13 | 0 | 1.36 | 83.78 | 1006.67 | 1.68 | 115.38 | 8300.0 | 2.10 | 183.78 | 481.82 | 540 | -0.18 | -0.18 | 10.94 | 43.19 | 395.02 |
| 20Q1 (5) | 50.46 | -10.83 | 17.32 | 40.12 | -11.28 | 0.3 | 5.18 | 14.35 | 9.75 | 0.08 | -11.11 | -42.86 | 0.5 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.3 | -28.57 | 130.77 | -0.21 | -10.53 | -162.5 | 0 | 0 | 0 | 0.81 | 150.0 | 35.0 | 0.2 | 109.13 | 217.65 | 5.21 | 18.41 | 351.69 | 3.99 | 22.02 | 285.58 | 1.22 | 7.02 | 1255.56 | 23.48 | -9.13 | 0 | 0.74 | 23.33 | 285.0 | 0.78 | -30.36 | 290.24 | 0.74 | 208.33 | 285.0 | 541 | 0.0 | 0.0 | 7.64 | 8.37 | 649.02 |
| 19Q4 (4) | 56.59 | 18.54 | 0.0 | 45.22 | 8.89 | 0.0 | 4.53 | 2.49 | 0.0 | 0.09 | -30.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | 200.0 | 0.0 | -0.19 | -11.76 | 0.0 | 0 | 0 | 0.0 | -1.62 | -3950.0 | 0.0 | -2.19 | -212.86 | 0.0 | 4.4 | 335.64 | 0.0 | 3.27 | 227.0 | 0.0 | 1.14 | 11300.0 | 0.0 | 25.84 | 3255.84 | 0.0 | 0.60 | 215.79 | 0.0 | 1.12 | 220.0 | 0.0 | 0.24 | 166.67 | 0.0 | 541 | 0.0 | 0.0 | 7.05 | 81.23 | 0.0 |
| 19Q3 (3) | 47.74 | 12.17 | 0.0 | 41.53 | 8.6 | 0.0 | 4.42 | 17.24 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | -6.67 | 0.0 | -0.17 | -142.86 | 0.0 | 0 | 0 | 0.0 | -0.04 | 76.47 | 0.0 | -0.7 | 24.73 | 0.0 | 1.01 | 257.81 | 0.0 | 1.0 | 221.95 | 0.0 | 0.01 | -94.12 | 0.0 | 0.77 | 0 | 0.0 | 0.19 | 226.67 | 0.0 | 0.35 | 1650.0 | 0.0 | -0.36 | 34.55 | 0.0 | 541 | 0.0 | 0.0 | 3.89 | 76.02 | 0.0 |
| 19Q2 (2) | 42.56 | -1.05 | 0.0 | 38.24 | -4.4 | 0.0 | 3.77 | -20.13 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 15.38 | 0.0 | -0.07 | 12.5 | 0.0 | 0 | 0 | 0.0 | -0.17 | -128.33 | 0.0 | -0.93 | -447.06 | 0.0 | -0.64 | 69.08 | 0.0 | -0.82 | 61.86 | 0.0 | 0.17 | 88.89 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | 62.5 | 0.0 | 0.02 | 104.88 | 0.0 | -0.55 | -37.5 | 0.0 | 541 | 0.0 | 0.0 | 2.21 | 116.67 | 0.0 |
| 19Q1 (1) | 43.01 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 4.72 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -2.07 | 0.0 | 0.0 | -2.15 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | 541 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 |
