損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 39.72 | -12.32 | 30.42 | -8.24 | 8.52 | 2.53 | 0.34 | 112.5 | 0.23 | 187.5 | 0.03 | 0.0 | 0 | 0 | 0.27 | 12.5 | 0.08 | 33.33 | 0.02 | -60.0 | 0.89 | 456.25 | -0.07 | 0 | 2.22 | 246.88 | 3.0 | -32.89 | 3.07 | -14.72 | -0.03 | 0 | 0.00 | 0 | 0.70 | -14.63 | 0.19 | -72.06 | 0.00 | 0 | 438 | 0.23 | 8.34 | -7.23 |
| 2022 (9) | 45.3 | -26.26 | 33.15 | -20.43 | 8.31 | -13.98 | 0.16 | 77.78 | 0.08 | -33.33 | 0.03 | -25.0 | 0.01 | 0 | 0.24 | 26.32 | 0.06 | -83.78 | 0.05 | 0 | 0.16 | 0 | 0.75 | 0 | 0.64 | 3100.0 | 4.47 | -55.87 | 3.6 | -56.57 | 0.86 | -53.01 | 19.32 | 6.74 | 0.82 | -60.77 | 0.68 | -64.02 | 0.00 | 0 | 437 | 11.2 | 8.99 | -40.15 |
| 2021 (8) | 61.43 | 9.89 | 41.66 | 5.58 | 9.66 | 1.26 | 0.09 | -18.18 | 0.12 | -47.83 | 0.04 | 0.0 | 0 | 0 | 0.19 | 35.71 | 0.37 | -9.76 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 10.13 | 63.39 | 8.29 | 44.17 | 1.83 | 306.67 | 18.10 | 151.39 | 2.09 | 40.27 | 1.89 | 28.57 | 0.00 | 0 | 393 | 3.97 | 15.02 | 34.11 |
| 2020 (7) | 55.9 | 3.17 | 39.46 | 4.39 | 9.54 | 6.24 | 0.11 | -31.25 | 0.23 | -23.33 | 0.04 | 0.0 | 0 | 0 | 0.14 | -30.0 | 0.41 | 5.13 | -0.31 | 0 | -0.05 | 0 | -0.36 | 0 | -0.69 | 0 | 6.2 | -21.22 | 5.75 | -4.96 | 0.45 | -75.27 | 7.20 | -68.87 | 1.49 | 3.47 | 1.47 | 14.84 | 0.00 | 0 | 378 | -9.13 | 11.2 | -14.37 |
| 2019 (6) | 54.18 | 0.99 | 37.8 | 0.99 | 8.98 | 1.58 | 0.16 | 14.29 | 0.3 | 3.45 | 0.04 | 0 | 0 | 0 | 0.2 | 33.33 | 0.39 | 129.41 | 0 | 0 | 0.08 | 700.0 | -0.09 | 0 | 0.46 | 9.52 | 7.87 | 0.9 | 6.05 | -7.35 | 1.82 | 43.31 | 23.13 | 42.25 | 1.44 | -0.69 | 1.28 | -7.91 | 0.00 | 0 | 416 | -6.52 | 13.08 | 4.47 |
| 2018 (5) | 53.65 | -4.03 | 37.43 | -4.9 | 8.84 | 1.49 | 0.14 | 7.69 | 0.29 | 11.54 | 0 | 0 | 0 | 0 | 0.15 | -28.57 | 0.17 | -70.18 | -0.01 | 0 | 0.01 | -66.67 | 0.12 | 0 | 0.42 | 44.83 | 7.8 | -4.06 | 6.53 | -2.83 | 1.27 | -9.93 | 16.26 | -5.96 | 1.45 | 12.4 | 1.39 | -5.44 | 0.00 | 0 | 445 | -12.23 | 12.52 | -0.4 |
| 2017 (4) | 55.9 | 1.86 | 39.36 | 1.08 | 8.71 | -4.6 | 0.13 | -23.53 | 0.26 | -23.53 | 0 | 0 | 0.01 | -50.0 | 0.21 | 50.0 | 0.57 | 216.67 | 0 | 0 | 0.03 | -97.96 | -0.41 | 0 | 0.29 | -90.33 | 8.13 | -17.21 | 6.72 | -21.4 | 1.41 | 11.02 | 17.29 | 33.93 | 1.29 | -16.23 | 1.47 | 15.75 | 0.00 | 0 | 507 | -6.97 | 12.57 | -11.23 |
| 2016 (3) | 54.88 | -2.54 | 38.94 | -5.28 | 9.13 | -4.3 | 0.17 | -34.62 | 0.34 | -27.66 | 0 | 0 | 0.02 | 100.0 | 0.14 | 7.69 | 0.18 | 0.0 | 1.5 | 455.56 | 1.47 | 63.33 | -0.27 | 0 | 3.0 | 108.33 | 9.82 | 38.5 | 8.55 | 49.21 | 1.27 | -6.62 | 12.91 | -32.62 | 1.54 | 49.51 | 1.27 | 29.59 | 0.00 | 0 | 545 | 0.0 | 14.16 | 21.13 |
| 2015 (2) | 56.31 | -10.86 | 41.11 | -11.5 | 9.54 | 3.02 | 0.26 | 8.33 | 0.47 | -17.54 | 0 | 0 | 0.01 | -50.0 | 0.13 | -13.33 | 0.18 | 125.0 | 0.27 | 0 | 0.9 | 0 | 0.14 | -44.0 | 1.44 | 0 | 7.09 | 6.14 | 5.73 | 1.96 | 1.36 | 28.3 | 19.16 | 20.65 | 1.03 | 0.98 | 0.98 | -32.88 | 0.00 | 0 | 545 | 0.0 | 11.69 | 0.26 |
| 2014 (1) | 63.17 | -1.17 | 46.45 | -6.76 | 9.26 | 0.43 | 0.24 | 20.0 | 0.57 | 0 | 0 | 0 | 0.02 | 0.0 | 0.15 | 87.5 | 0.08 | 14.29 | 0 | 0 | -0.01 | 0 | 0.25 | 8.7 | -0.79 | 0 | 6.68 | 28.96 | 5.62 | 33.81 | 1.06 | 8.16 | 15.88 | -16.16 | 1.02 | 34.21 | 1.46 | 64.04 | 0.00 | 0 | 545 | 0.0 | 11.66 | 13.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.07 | -10.17 | 17.09 | 7.75 | -5.49 | 10.4 | 2.42 | 7.08 | 24.1 | 0.08 | 60.0 | 14.29 | 0.09 | 12.5 | 350.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.64 | -228.0 | -156.0 | -0.42 | -156.76 | -180.0 | -0.52 | -134.9 | 0.0 | -0.14 | -110.22 | 26.32 | -0.34 | -383.33 | -3.03 | 0.00 | -100.0 | 0 | -0.03 | -109.68 | 25.0 | 0.06 | -57.14 | 700.0 | 0.70 | -4.11 | -14.63 | 438 | 0.0 | 0.23 | 0.95 | -67.58 | 35.71 |
| 23Q3 (19) | 11.21 | 10.77 | 5.85 | 8.2 | 6.08 | 6.49 | 2.26 | 20.21 | 9.71 | 0.05 | -54.55 | 66.67 | 0.08 | 166.67 | 166.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0 | 10.0 | 0.04 | 300.0 | 300.0 | 0.02 | 0 | 0 | 0 | 100.0 | -100.0 | 0.5 | 150.0 | -15.25 | 0.74 | -10.84 | 34.55 | 1.49 | 9.56 | 8.76 | 1.37 | 19.13 | 29.25 | 0.12 | -42.86 | -61.29 | 7.80 | -49.87 | -65.71 | 0.31 | 19.23 | 29.17 | 0.14 | 100.0 | 16.67 | 0.73 | 73.81 | -16.09 | 438 | 0.0 | 0.0 | 2.93 | 13.57 | 17.67 |
| 23Q2 (18) | 10.12 | 21.63 | -23.8 | 7.73 | 14.52 | -17.33 | 1.88 | -4.08 | -4.08 | 0.11 | 10.0 | 266.67 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -0.03 | -103.3 | 0 | 0.2 | 253.85 | 0.0 | 0.83 | -22.43 | 515.0 | 1.36 | 100.0 | -23.6 | 1.15 | 64.29 | -18.44 | 0.21 | 1150.0 | -43.24 | 15.56 | 0 | -25.08 | 0.26 | 62.5 | -18.75 | 0.07 | 187.5 | -81.08 | 0.42 | 162.5 | -33.33 | 438 | 0.0 | 0.23 | 2.58 | 37.23 | -10.73 |
| 23Q1 (17) | 8.32 | -3.26 | -35.1 | 6.75 | -3.85 | -25.66 | 1.96 | 0.51 | -16.6 | 0.1 | 42.86 | 400.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 0 | 14.29 | 0.01 | 0 | -75.0 | 0 | 0 | -100.0 | 0.91 | 1200.0 | 0 | -0.13 | 48.0 | -161.9 | 1.07 | 813.33 | 143.18 | 0.68 | 230.77 | -62.84 | 0.7 | 468.42 | -46.97 | -0.02 | 93.94 | -103.92 | 0.00 | 0 | -100.0 | 0.16 | 500.0 | -46.67 | -0.08 | -700.0 | -140.0 | 0.16 | -80.49 | -46.67 | 438 | 0.23 | 0.23 | 1.88 | 168.57 | -35.4 |
| 22Q4 (16) | 8.6 | -18.79 | -37.09 | 7.02 | -8.83 | -26.11 | 1.95 | -5.34 | -19.09 | 0.07 | 133.33 | 133.33 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.07 | -22.22 | 450.0 | -0.25 | -142.37 | -1150.0 | -0.15 | -127.27 | 25.0 | -0.52 | -137.96 | -133.55 | -0.19 | -117.92 | -112.34 | -0.33 | -206.45 | 0 | 0.00 | -100.0 | -100.0 | -0.04 | -116.67 | -110.26 | -0.01 | -108.33 | -102.5 | 0.82 | -5.75 | -61.14 | 437 | -0.23 | 11.2 | 0.7 | -71.89 | -74.55 |
| 22Q3 (15) | 10.59 | -20.26 | -41.46 | 7.7 | -17.65 | -35.46 | 2.06 | 5.1 | -26.95 | 0.03 | 0.0 | 50.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | 25.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.59 | 195.0 | 637.5 | 0.55 | 375.0 | 1933.33 | 1.37 | -23.03 | -58.61 | 1.06 | -24.82 | -57.09 | 0.31 | -16.22 | -63.1 | 22.75 | 9.53 | -10.71 | 0.24 | -25.0 | -61.29 | 0.12 | -67.57 | -78.95 | 0.87 | 38.1 | -51.12 | 438 | 0.23 | 10.61 | 2.49 | -13.84 | -45.03 |
| 22Q2 (14) | 13.28 | 3.59 | -4.05 | 9.35 | 2.97 | -0.11 | 1.96 | -16.6 | -14.41 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.2 | -4.76 | 385.71 | -0.2 | -145.45 | -350.0 | 1.78 | -2.73 | -21.59 | 1.41 | 6.82 | -22.95 | 0.37 | -27.45 | -15.91 | 20.77 | -25.74 | 6.84 | 0.32 | 6.67 | -34.69 | 0.37 | 85.0 | -7.5 | 0.63 | 110.0 | -45.69 | 437 | 0.0 | 17.79 | 2.89 | -0.69 | -17.66 |
| 22Q1 (13) | 12.82 | -6.22 | -19.01 | 9.08 | -4.42 | -16.47 | 2.35 | -2.49 | 9.81 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 0 | 40.0 | 0.04 | -84.62 | -33.33 | 0.04 | 0 | 0 | 0 | 100.0 | 0 | 0.21 | 1150.0 | 2000.0 | 0.44 | 320.0 | 158.82 | 1.83 | 18.06 | -38.8 | 1.32 | -14.29 | -46.12 | 0.51 | 0 | -5.56 | 27.97 | 9544.83 | 54.19 | 0.30 | -23.08 | -54.55 | 0.20 | -50.0 | -61.54 | 0.30 | -85.78 | -54.55 | 437 | 11.2 | 17.79 | 2.91 | 5.82 | -31.37 |
| 21Q4 (12) | 13.67 | -24.43 | -1.16 | 9.5 | -20.37 | 0.74 | 2.41 | -14.54 | -8.37 | 0.03 | 50.0 | 50.0 | 0.02 | -33.33 | -60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.26 | 766.67 | 85.71 | 0 | 0 | 100.0 | -0.02 | 0 | 60.0 | -0.02 | -125.0 | 93.1 | -0.2 | -566.67 | 23.08 | 1.55 | -53.17 | 2.65 | 1.54 | -37.65 | -13.48 | 0 | -100.0 | 100.0 | 0.29 | -98.86 | 0 | 0.39 | -37.1 | -17.02 | 0.40 | -29.82 | -14.89 | 2.11 | 18.54 | 38.82 | 393 | -0.76 | 3.97 | 2.75 | -39.29 | 1.1 |
| 21Q3 (11) | 18.09 | 30.71 | 8.65 | 11.93 | 27.46 | 1.97 | 2.82 | 23.14 | 12.35 | 0.02 | -33.33 | 0.0 | 0.03 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 300.0 | 0.03 | 200.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.08 | 214.29 | 188.89 | -0.03 | -137.5 | 89.29 | 3.31 | 45.81 | 52.53 | 2.47 | 34.97 | 19.9 | 0.84 | 90.91 | 663.64 | 25.48 | 31.07 | 407.57 | 0.62 | 26.53 | 12.73 | 0.57 | 42.5 | 7.55 | 1.78 | 53.45 | 69.52 | 396 | 6.74 | 4.76 | 4.53 | 29.06 | 33.24 |
| 21Q2 (10) | 13.84 | -12.57 | 15.05 | 9.36 | -13.89 | 6.12 | 2.29 | 7.01 | 4.57 | 0.03 | 50.0 | 0.0 | 0.03 | -25.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -83.33 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | -16.67 | 0.08 | -52.94 | 121.62 | 2.27 | -24.08 | 249.23 | 1.83 | -25.31 | 315.91 | 0.44 | -18.52 | 100.0 | 19.44 | 7.17 | -40.88 | 0.49 | -25.76 | 308.33 | 0.40 | -23.08 | 122.22 | 1.16 | 75.76 | 163.64 | 371 | 0.0 | -1.85 | 3.51 | -17.22 | 83.77 |
| 21Q1 (9) | 15.83 | 14.46 | 36.0 | 10.87 | 15.27 | 32.89 | 2.14 | -18.63 | 0.0 | 0.02 | 0.0 | -50.0 | 0.04 | -20.0 | -42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | -16.67 | 0.06 | -57.14 | 0.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.01 | 103.45 | -83.33 | 0.17 | 165.38 | -22.73 | 2.99 | 98.01 | 92.9 | 2.45 | 37.64 | 100.82 | 0.54 | 300.0 | 63.64 | 18.14 | 0 | -15.04 | 0.66 | 40.43 | 106.25 | 0.52 | 10.64 | 126.09 | 0.66 | -56.58 | 106.25 | 371 | -1.85 | -1.85 | 4.24 | 55.88 | 48.77 |
| 20Q4 (8) | 13.83 | -16.94 | 7.13 | 9.43 | -19.4 | 1.84 | 2.63 | 4.78 | 46.93 | 0.02 | 0.0 | -50.0 | 0.05 | -16.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 16.67 | 133.33 | -0.03 | 89.29 | 0 | -0.05 | 0 | -183.33 | -0.29 | -222.22 | -70.59 | -0.26 | 7.14 | -271.43 | 1.51 | -30.41 | -15.17 | 1.78 | -13.59 | 22.76 | -0.27 | -345.45 | -181.82 | 0.00 | -100.0 | -100.0 | 0.47 | -14.55 | 34.29 | 0.47 | -11.32 | 34.29 | 1.52 | 44.76 | 4.83 | 378 | 0.0 | -9.13 | 2.72 | -20.0 | -11.97 |
| 20Q3 (7) | 16.65 | 38.4 | 7.63 | 11.7 | 32.65 | 13.15 | 2.51 | 14.61 | -9.06 | 0.02 | -33.33 | -50.0 | 0.06 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.12 | 33.33 | -7.69 | -0.28 | 0 | 0 | 0 | 0 | -100.0 | -0.09 | -50.0 | -200.0 | -0.28 | 24.32 | -315.38 | 2.17 | 233.85 | -13.2 | 2.06 | 368.18 | 4.04 | 0.11 | -50.0 | -78.85 | 5.02 | -84.73 | -75.8 | 0.55 | 358.33 | 10.0 | 0.53 | 194.44 | 26.19 | 1.05 | 138.64 | -1.87 | 378 | 0.0 | -4.79 | 3.4 | 78.01 | -10.05 |
| 20Q2 (6) | 12.03 | 3.35 | -15.87 | 8.82 | 7.82 | -10.09 | 2.19 | 2.34 | -8.37 | 0.03 | -25.0 | -40.0 | 0.06 | -14.29 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 50.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -400.0 | -0.37 | -268.18 | -840.0 | 0.65 | -58.06 | -69.77 | 0.44 | -63.93 | -70.07 | 0.22 | -33.33 | -68.12 | 32.88 | 54.0 | 3.23 | 0.12 | -62.5 | -63.64 | 0.18 | -21.74 | -43.75 | 0.44 | 37.5 | -25.42 | 378 | 0.0 | -14.48 | 1.91 | -32.98 | -44.96 |
| 20Q1 (5) | 11.64 | -9.84 | 1.22 | 8.18 | -11.66 | -2.39 | 2.14 | 19.55 | 4.9 | 0.04 | 0.0 | 0.0 | 0.07 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -29.41 | 0.06 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 135.29 | -33.33 | 0.22 | 414.29 | -37.14 | 1.55 | -12.92 | 8.39 | 1.22 | -15.86 | 6.09 | 0.33 | 0.0 | 13.79 | 21.35 | 15.09 | 7.29 | 0.32 | -8.57 | 23.08 | 0.23 | -34.29 | 27.78 | 0.32 | -77.93 | 23.08 | 378 | -9.13 | -15.06 | 2.85 | -7.77 | 4.01 |
| 19Q4 (4) | 12.91 | -16.55 | 0.0 | 9.26 | -10.44 | 0.0 | 1.79 | -35.14 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -53.85 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | -0.17 | -466.67 | 0.0 | -0.07 | -153.85 | 0.0 | 1.78 | -28.8 | 0.0 | 1.45 | -26.77 | 0.0 | 0.33 | -36.54 | 0.0 | 18.55 | -10.56 | 0.0 | 0.35 | -30.0 | 0.0 | 0.35 | -16.67 | 0.0 | 1.45 | 35.51 | 0.0 | 416 | 4.79 | 0.0 | 3.09 | -18.25 | 0.0 |
| 19Q3 (3) | 15.47 | 8.18 | 0.0 | 10.34 | 5.4 | 0.0 | 2.76 | 15.48 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.13 | 160.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.13 | 160.0 | 0.0 | 2.5 | 16.28 | 0.0 | 1.98 | 34.69 | 0.0 | 0.52 | -24.64 | 0.0 | 20.74 | -34.88 | 0.0 | 0.50 | 51.52 | 0.0 | 0.42 | 31.25 | 0.0 | 1.07 | 81.36 | 0.0 | 397 | -10.18 | 0.0 | 3.78 | 8.93 | 0.0 |
| 19Q2 (2) | 14.3 | 24.35 | 0.0 | 9.81 | 17.06 | 0.0 | 2.39 | 17.16 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -64.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -77.78 | 0.0 | 0.05 | -85.71 | 0.0 | 2.15 | 50.35 | 0.0 | 1.47 | 27.83 | 0.0 | 0.69 | 137.93 | 0.0 | 31.85 | 60.05 | 0.0 | 0.33 | 26.92 | 0.0 | 0.32 | 77.78 | 0.0 | 0.59 | 126.92 | 0.0 | 442 | -0.67 | 0.0 | 3.47 | 26.64 | 0.0 |
| 19Q1 (1) | 11.5 | 0.0 | 0.0 | 8.38 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 19.90 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 445 | 0.0 | 0.0 | 2.74 | 0.0 | 0.0 |
