損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.92 | -14.74 | 20.6 | -13.3 | 3.43 | 3.63 | 0.16 | 23.08 | 0.42 | 55.56 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | 1.36 | 750.0 | 3.26 | -6.86 | 1.75 | -22.91 | 1.51 | 21.77 | 46.27 | 31.26 | 1.76 | -22.81 | 0.39 | -81.69 | 0.00 | 0 | 99 | 0.0 | 5.77 | -1.03 |
| 2022 (9) | 30.4 | -10.54 | 23.76 | -6.9 | 3.31 | -11.5 | 0.13 | 18.18 | 0.27 | 92.86 | 0 | 0 | 0.19 | 171.43 | 0 | 0 | 0.06 | -40.0 | -0.04 | 0 | 0 | 0 | -0.7 | 0 | 0.16 | -81.18 | 3.5 | -37.16 | 2.27 | -43.11 | 1.24 | -21.52 | 35.25 | 24.56 | 2.28 | -43.14 | 2.13 | -32.81 | 0.00 | 0 | 99 | 0.0 | 5.83 | -19.36 |
| 2021 (8) | 33.98 | 30.59 | 25.52 | 29.15 | 3.74 | 25.08 | 0.11 | 22.22 | 0.14 | 40.0 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0.1 | 150.0 | 0.03 | 0 | 0 | 0 | 0.25 | 0 | 0.85 | -83.07 | 5.57 | -32.89 | 3.99 | -32.94 | 1.58 | -32.77 | 28.30 | -0.07 | 4.01 | -38.87 | 3.17 | 237.23 | 0.00 | 0 | 99 | 10.0 | 7.23 | -24.92 |
| 2020 (7) | 26.02 | -4.23 | 19.76 | -5.99 | 2.99 | -0.99 | 0.09 | -40.0 | 0.1 | -37.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.03 | 0 | -0.01 | 0 | -0.05 | 0 | 5.02 | 1421.21 | 8.3 | 139.88 | 5.95 | 145.87 | 2.35 | 125.96 | 28.32 | -5.76 | 6.56 | 133.45 | 0.94 | -55.45 | 0.00 | 0 | 90 | 4.65 | 9.63 | 104.03 |
| 2019 (6) | 27.17 | 3.35 | 21.02 | 1.64 | 3.02 | 3.42 | 0.15 | -11.76 | 0.16 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.03 | 0 | 0 | 0 | 0.26 | 420.0 | 0.33 | 17.86 | 3.46 | 16.5 | 2.42 | 16.35 | 1.04 | 16.85 | 30.05 | 0.67 | 2.81 | 12.4 | 2.11 | 15.93 | 0.00 | 0 | 86 | 4.88 | 4.72 | 14.84 |
| 2018 (5) | 26.29 | -0.68 | 20.68 | 5.19 | 2.92 | 2.1 | 0.17 | 0.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.28 | 0 | 2.97 | -25.0 | 2.08 | -24.09 | 0.89 | -26.45 | 29.85 | -2.74 | 2.50 | -20.13 | 1.82 | -34.3 | 0.00 | 0 | 82 | 0.0 | 4.11 | -17.14 |
| 2017 (4) | 26.47 | 1.53 | 19.66 | 2.18 | 2.86 | 3.62 | 0.17 | 13.33 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 3.96 | -8.97 | 2.74 | -13.84 | 1.21 | 3.42 | 30.69 | 14.56 | 3.13 | -21.36 | 2.77 | -5.14 | 0.00 | 0 | 82 | 10.81 | 4.96 | -6.42 |
| 2016 (3) | 26.07 | 5.33 | 19.24 | -0.26 | 2.76 | 4.94 | 0.15 | -6.25 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | 0 | 0 | 0.14 | -17.65 | 0.29 | -19.44 | 4.35 | 36.79 | 3.18 | 28.74 | 1.17 | 64.79 | 26.79 | 19.33 | 3.98 | 24.37 | 2.92 | 37.09 | 0.00 | 0 | 74 | 0.0 | 5.3 | 30.22 |
| 2015 (2) | 24.75 | -6.04 | 19.29 | -7.26 | 2.63 | 0.77 | 0.16 | 23.08 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.36 | 620.0 | 3.18 | 6.71 | 2.47 | 6.93 | 0.71 | 5.97 | 22.45 | -0.44 | 3.20 | -1.23 | 2.13 | -6.58 | 0.00 | 0 | 74 | 4.23 | 4.07 | 7.67 |
| 2014 (1) | 26.34 | 9.7 | 20.8 | 6.29 | 2.61 | 4.82 | 0.13 | 116.67 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | 0 | 2.98 | 83.95 | 2.31 | 115.89 | 0.67 | 21.82 | 22.55 | -33.64 | 3.24 | 83.05 | 2.28 | 61.7 | 0.00 | 0 | 71 | 18.33 | 3.78 | 60.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.13 | 3.94 | 4.85 | 5.61 | 2.37 | 5.85 | 0.89 | 0.0 | 9.88 | 0.04 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -1.43 | -14400.0 | -4666.67 | 0 | 0 | 0 | 0.06 | 175.0 | 146.15 | 0.05 | 162.5 | -80.0 | 0.68 | 61.9 | -27.66 | 0.37 | 236.36 | -41.27 | 0.31 | 3.33 | 0.0 | 45.84 | -36.69 | 37.53 | 0.37 | 208.33 | -41.27 | 0.32 | 68.42 | -15.79 | 1.76 | 26.62 | -22.81 | 99 | 0.0 | 0.0 | 1.32 | 26.92 | -15.92 |
| 23Q3 (19) | 6.86 | 14.14 | -11.02 | 5.48 | 13.46 | -10.46 | 0.89 | 8.54 | 11.25 | 0.04 | 0.0 | 33.33 | 0.11 | 10.0 | 37.5 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 73.33 | -0.08 | 11.11 | -188.89 | 0.42 | 61.54 | -51.72 | 0.11 | 83.33 | -79.63 | 0.3 | 50.0 | -9.09 | 72.41 | -3.95 | 88.72 | 0.12 | 100.0 | -77.78 | 0.19 | 26.67 | -57.78 | 1.39 | 9.45 | -15.76 | 99 | 0.0 | 0.0 | 1.04 | 18.18 | -29.25 |
| 23Q2 (18) | 6.01 | 1.35 | -24.4 | 4.83 | 3.21 | -21.84 | 0.82 | -1.2 | 3.8 | 0.04 | 0.0 | 33.33 | 0.1 | -9.09 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.01 | -100.69 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | 57.14 | -0.09 | -106.08 | -12.5 | 0.26 | -86.32 | -71.11 | 0.06 | -95.0 | -90.16 | 0.2 | -71.43 | -28.57 | 75.39 | 105.48 | 140.33 | 0.06 | -95.04 | -90.32 | 0.15 | 153.57 | -78.57 | 1.27 | 4.96 | 14.41 | 99 | 0.0 | 0.0 | 0.88 | -65.22 | -39.31 |
| 23Q1 (17) | 5.93 | -12.79 | -25.41 | 4.68 | -11.7 | -23.9 | 0.83 | 2.47 | -7.78 | 0.04 | 0.0 | 33.33 | 0.11 | 0.0 | 175.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 1.44 | 4900.0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | 76.92 | 1.48 | 492.0 | 1580.0 | 1.9 | 102.13 | 140.51 | 1.2 | 90.48 | 144.9 | 0.7 | 125.81 | 125.81 | 36.69 | 10.08 | -4.7 | 1.21 | 92.06 | 146.94 | -0.28 | -173.68 | -146.67 | 1.21 | -46.93 | 146.94 | 99 | 0.0 | 0.0 | 2.53 | 61.15 | 88.81 |
| 22Q4 (16) | 6.8 | -11.8 | -19.14 | 5.3 | -13.4 | -17.96 | 0.81 | 1.25 | -28.32 | 0.04 | 33.33 | 33.33 | 0.11 | 37.5 | 175.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -66.67 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | -0.13 | 56.67 | -262.5 | 0.25 | 177.78 | -50.0 | 0.94 | 8.05 | -28.79 | 0.63 | 16.67 | -34.38 | 0.31 | -6.06 | -13.89 | 33.33 | -13.14 | 22.09 | 0.63 | 16.67 | -34.37 | 0.38 | -15.56 | -17.39 | 2.28 | 38.18 | -43.28 | 99 | 0.0 | 0.0 | 1.57 | 6.8 | -12.78 |
| 22Q3 (15) | 7.71 | -3.02 | -7.0 | 6.12 | -0.97 | -1.92 | 0.8 | 1.27 | -15.79 | 0.03 | 0.0 | 0.0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -114.29 | -1100.0 | 0.09 | 212.5 | -57.14 | 0.87 | -3.33 | -33.59 | 0.54 | -11.48 | -41.94 | 0.33 | 17.86 | -13.16 | 38.37 | 22.31 | 31.31 | 0.54 | -12.9 | -41.94 | 0.45 | -35.71 | -38.36 | 1.65 | 48.65 | -45.9 | 99 | 0.0 | 0.0 | 1.47 | 1.38 | -17.42 |
| 22Q2 (14) | 7.95 | 0.0 | -7.56 | 6.18 | 0.49 | -3.13 | 0.79 | -12.22 | -3.66 | 0.03 | 0.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -7.69 | -200.0 | -0.08 | 20.0 | -166.67 | 0.9 | 13.92 | -40.4 | 0.61 | 24.49 | -44.04 | 0.28 | -9.68 | -33.33 | 31.37 | -18.52 | 12.16 | 0.62 | 26.53 | -48.76 | 0.70 | 16.67 | -28.57 | 1.11 | 126.53 | -52.36 | 99 | 0.0 | 10.0 | 1.45 | 8.21 | -22.46 |
| 22Q1 (13) | 7.95 | -5.47 | -8.41 | 6.15 | -4.8 | -4.5 | 0.9 | -20.35 | 5.88 | 0.03 | 0.0 | 50.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | -262.5 | 0 | -0.1 | -120.0 | -433.33 | 0.79 | -40.15 | -44.76 | 0.49 | -48.96 | -51.96 | 0.31 | -13.89 | -24.39 | 38.50 | 41.03 | 34.05 | 0.49 | -48.96 | -56.64 | 0.60 | 30.43 | -40.0 | 0.49 | -87.81 | -56.64 | 99 | 0.0 | 10.0 | 1.34 | -25.56 | -24.29 |
| 21Q4 (12) | 8.41 | 1.45 | 0.72 | 6.46 | 3.53 | 6.08 | 1.13 | 18.95 | 34.52 | 0.03 | 0.0 | 50.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0.03 | 0 | 100.63 | 0 | 0 | 100.0 | 0.08 | 166.67 | 0 | 0.5 | 138.1 | 354.55 | 1.32 | 0.76 | -13.73 | 0.96 | 3.23 | -15.04 | 0.36 | -5.26 | -10.0 | 27.30 | -6.57 | 5.0 | 0.96 | 3.23 | -23.2 | 0.46 | -36.99 | -55.34 | 4.02 | 31.8 | -38.91 | 99 | 0.0 | 10.0 | 1.8 | 1.12 | -3.74 |
| 21Q3 (11) | 8.29 | -3.6 | 12.33 | 6.24 | -2.19 | 11.03 | 0.95 | 15.85 | 37.68 | 0.03 | 0.0 | 50.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -78.57 | 127.27 | 0.21 | 75.0 | 1150.0 | 1.31 | -13.25 | 24.76 | 0.93 | -14.68 | 19.23 | 0.38 | -9.52 | 35.71 | 29.22 | 4.47 | 11.57 | 0.93 | -23.14 | 8.14 | 0.73 | -25.51 | -9.88 | 3.05 | 30.9 | -42.78 | 99 | 10.0 | 10.0 | 1.78 | -4.81 | 28.99 |
| 21Q2 (10) | 8.6 | -0.92 | 72.69 | 6.38 | -0.93 | 61.52 | 0.82 | -3.53 | 9.33 | 0.03 | 50.0 | 50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 55.56 | 0.12 | 300.0 | -97.53 | 1.51 | 5.59 | -70.62 | 1.09 | 6.86 | -70.05 | 0.42 | 2.44 | -72.0 | 27.97 | -2.61 | -4.05 | 1.21 | 7.08 | -71.39 | 0.98 | -2.0 | 179.67 | 2.33 | 106.19 | -50.32 | 90 | 0.0 | 4.65 | 1.87 | 5.65 | -65.81 |
| 21Q1 (9) | 8.68 | 3.95 | 63.47 | 6.44 | 5.75 | 57.07 | 0.85 | 1.19 | 21.43 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | -57.14 | 1.43 | -6.54 | 146.55 | 1.02 | -9.73 | 155.0 | 0.41 | 2.5 | 127.78 | 28.72 | 10.46 | -7.38 | 1.13 | -9.6 | 145.65 | 1.00 | -2.91 | 203.03 | 1.13 | -82.83 | 145.65 | 90 | 0.0 | 4.65 | 1.77 | -5.35 | 94.51 |
| 20Q4 (8) | 8.35 | 13.14 | 22.25 | 6.09 | 8.36 | 18.95 | 0.84 | 21.74 | 12.0 | 0.02 | 0.0 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -4.75 | -47600.0 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 650.0 | 0.0 | 1.53 | 45.71 | 44.34 | 1.13 | 44.87 | 61.43 | 0.4 | 42.86 | 11.11 | 26.00 | -0.73 | -22.99 | 1.25 | 45.35 | 52.44 | 1.03 | 27.16 | 71.67 | 6.58 | 23.45 | 134.16 | 90 | 0.0 | 4.65 | 1.87 | 35.51 | 36.5 |
| 20Q3 (7) | 7.38 | 48.19 | 5.73 | 5.62 | 42.28 | 3.12 | 0.69 | -8.0 | -19.77 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | -0.11 | -222.22 | -147.83 | -0.02 | -100.41 | -108.0 | 1.05 | -79.57 | 12.9 | 0.78 | -78.57 | 16.42 | 0.28 | -81.33 | 12.0 | 26.19 | -10.15 | -4.21 | 0.86 | -79.67 | 10.26 | 0.81 | 165.85 | 92.86 | 5.33 | 13.65 | 166.5 | 90 | 4.65 | 4.65 | 1.38 | -74.77 | 11.29 |
| 20Q2 (6) | 4.98 | -6.21 | -24.89 | 3.95 | -3.66 | -23.45 | 0.75 | 7.14 | 2.74 | 0.02 | 0 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 4.86 | 6842.86 | 24400.0 | 5.14 | 786.21 | 613.89 | 3.64 | 810.0 | 628.0 | 1.5 | 733.33 | 581.82 | 29.15 | -6.0 | -4.92 | 4.23 | 819.57 | 593.44 | -1.23 | -472.73 | -332.08 | 4.69 | 919.57 | 269.29 | 86 | 0.0 | 4.88 | 5.47 | 501.1 | 425.96 |
| 20Q1 (5) | 5.31 | -22.25 | -21.1 | 4.1 | -19.92 | -22.5 | 0.7 | -6.67 | 1.45 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.07 | -36.36 | 0 | 0.58 | -45.28 | -23.68 | 0.4 | -42.86 | -27.27 | 0.18 | -50.0 | -14.29 | 31.01 | -8.15 | 12.36 | 0.46 | -43.9 | -31.34 | 0.33 | -45.0 | -41.07 | 0.46 | -83.63 | -31.34 | 86 | 0.0 | 4.88 | 0.91 | -33.58 | -14.95 |
| 19Q4 (4) | 6.83 | -2.15 | 0.0 | 5.12 | -6.06 | 0.0 | 0.75 | -12.79 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -82.61 | 0.0 | 0.11 | -56.0 | 0.0 | 1.06 | 13.98 | 0.0 | 0.7 | 4.48 | 0.0 | 0.36 | 44.0 | 0.0 | 33.76 | 23.48 | 0.0 | 0.82 | 5.13 | 0.0 | 0.60 | 42.86 | 0.0 | 2.81 | 40.5 | 0.0 | 86 | 0.0 | 0.0 | 1.37 | 10.48 | 0.0 |
| 19Q3 (3) | 6.98 | 5.28 | 0.0 | 5.45 | 5.62 | 0.0 | 0.86 | 17.81 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 0 | 0.0 | 0.25 | 1350.0 | 0.0 | 0.93 | 29.17 | 0.0 | 0.67 | 34.0 | 0.0 | 0.25 | 13.64 | 0.0 | 27.34 | -10.83 | 0.0 | 0.78 | 27.87 | 0.0 | 0.42 | -20.75 | 0.0 | 2.00 | 57.48 | 0.0 | 86 | 4.88 | 0.0 | 1.24 | 19.23 | 0.0 |
| 19Q2 (2) | 6.63 | -1.49 | 0.0 | 5.16 | -2.46 | 0.0 | 0.73 | 5.8 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 0 | 0.0 | 0.72 | -5.26 | 0.0 | 0.5 | -9.09 | 0.0 | 0.22 | 4.76 | 0.0 | 30.66 | 11.09 | 0.0 | 0.61 | -8.96 | 0.0 | 0.53 | -5.36 | 0.0 | 1.27 | 89.55 | 0.0 | 82 | 0.0 | 0.0 | 1.04 | -2.8 | 0.0 |
| 19Q1 (1) | 6.73 | 0.0 | 0.0 | 5.29 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 27.60 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 |
