資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.7416.7515.17-15.632.74356.670050.15-26.56-9.8101.33-8.282.6524.911.372.9946.36-3.6840.3873.230053.070.00000-9.690-9.6900.03-25.0-9.6600.000
2022 (9)4.0661.7517.98-29.960.6-86.080068.29-2.71-6.9501.45-69.472.12-68.6211.04-40.3648.13-5.0923.318.270053.070.00000-6.770-6.7700.040-6.7300.000
2021 (8)2.5120.125.6715.324.3187.390070.1925.560.1304.75146.116.7796.0118.5137.0150.71-3.0421.53-16.620053.070.000000.0300.030-0.0100.0200.000
2020 (7)2.09-54.3722.2612.592.3303.510055.9-14.7-4.701.93171.833.45218.6613.51-13.8452.3409.7525.82-81.740053.070.00000-31.640-31.640-0.040-31.6800.000
2019 (6)4.5844.9419.77-23.670.57-87.640065.53-25.04-6.4200.71-71.021.08-61.3415.68-12.610.261.68141.4235.430.1362.553.070.00000-26.980-26.980-0.010-26.9900.5731.02
2018 (5)3.1611.2725.9-21.544.6140.120087.429.370.1502.45-30.992.80-36.917.9417.4910.09-2.13104.421.820.080.053.070.00000-20.780-20.7800.020-20.7600.43139930.78
2017 (4)2.84-42.3933.0172.113.29149.240079.939.9-1.8403.5596.134.4478.4715.2768.1710.31-2.64102.5510.520.080.053.07-15.860000-20.870-20.870-0.040-20.9100.006.06
2016 (3)4.93-2.5719.1847.771.3200072.73-3.08-2.5601.8132.122.4936.319.08-9.0210.59-2.3192.7911.380.08063.070.00000-29.00-29.000.03-40.0-28.9700.00-46.0
2015 (2)5.06-12.3112.981.88000075.043.76-4.9701.3792.961.8385.969.98-27.8910.840.9383.3123.220063.070.00000-26.320-26.3200.05150.0-26.2700.000
2014 (1)5.7744.9712.74-54.617.58-34.880072.3219.79-6.2200.71-38.790.98-48.9113.8431.3110.7433.9267.6183.370063.070.00000-21.120-21.1200.020-21.100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.7460.6816.7515.17-2.94-15.632.7420.7356.6700012.1911.83-6.45-2.89-18.93-17.01.33-9.52-8.282.65-8.0124.911.37-18.382.9946.36-0.34-3.6840.389.2873.2300053.070.00.0000000-9.69-40.03-43.13-9.69-40.03-43.130.03-70.0-25.0-9.66-41.64-43.540.0000
23Q3 (19)2.95-3.91-41.715.6329.17-33.292.2735.93278.3300010.9-18.29-23.94-2.4320.0711.641.47-1.34-34.962.885.29-8.6813.9325.5-19.3446.52-1.36-3.936.95-3.1258.5800053.070.00.0000000-6.92-54.12-55.51-6.92-54.12-55.860.1100.011.11-6.82-53.6-56.420.0000
23Q2 (18)3.07-20.47-25.4912.1-46.55-48.071.6739.17-66.800013.34-2.77-40.18-3.04-109.66-128.571.4965.56-60.372.7492.81-44.0311.1-18.74-33.0547.16-1.15-3.9938.1467.94104.3900053.070.00.0000000-4.4945.38-164.12-4.4945.38-164.120.0566.6766.67-4.4445.79-165.870.0000
23Q1 (17)3.86-4.93-16.0922.6425.9212.641.2100.0-76.100013.725.3-26.36-1.4541.3-262.50.9-37.93-56.11.42-33.12-50.0613.6623.73-21.3147.71-0.87-5.3922.71-2.5721.700053.070.00.0000000-8.22-21.42-2121.62-8.22-21.42-2121.620.03-25.00.0-8.19-21.69-2308.820.0000
22Q4 (16)4.06-19.7661.7517.98-23.26-29.960.60.0-86.0800013.03-9.07-20.21-2.4710.18-973.911.45-35.84-69.472.12-32.74-68.6211.04-36.07-40.3648.13-0.58-5.0923.310.048.2700053.070.00.0000000-6.77-52.13-22666.67-6.77-52.48-22666.670.04-55.56500.0-6.73-54.36-33750.00.0000
22Q3 (15)5.0622.8236.7623.430.56-7.610.6-88.07-86.0800014.33-35.74-26.89-2.75-106.77-2850.02.26-39.89-54.533.16-35.47-56.4617.274.16-7.1548.41-1.45-5.6923.324.878.2200053.070.00.0000000-4.45-161.76-1302.7-4.44-161.18-1300.00.09200.0325.0-4.36-161.08-1421.210.0000
22Q2 (14)4.12-10.4342.5623.315.9223.025.030.252.4200022.319.727.14-1.33-232.5-1762.53.7683.4159.324.8972.0629.1416.58-4.4929.5349.12-2.6-6.1518.660.0-21.200053.070.00.0000000-1.7-359.4694.58-1.7-359.4694.580.030.0400.0-1.67-391.1894.680.0000
22Q1 (13)4.683.2795.7420.1-21.7-12.35.0216.4752.1200018.6314.0811.36-0.4-73.91-322.222.05-56.840.02.84-57.98-20.0317.36-6.2115.2750.43-0.55-4.0318.66-13.33-21.1700053.070.00.0000000-0.37-1333.3398.82-0.37-1333.3398.820.03400.0175.0-0.34-1800.098.920.0000
21Q4 (12)2.51-32.1620.125.671.2215.324.310.087.3900016.33-16.6811.32-0.23-330.065.674.75-4.43146.116.77-6.6995.9418.51-0.4837.0150.71-1.21-3.0421.530.0-16.6200053.070.00.00000000.03-91.89100.090.03-91.89100.09-0.0175.075.00.02-93.94100.060.0000
21Q3 (11)3.728.0319.7425.3633.95.844.3130.6187.3900019.611.7446.710.125.0110.534.97110.59184.07.2591.42126.7818.645.3128.3651.33-1.9366.2821.53-9.08-77.3500-100.053.070.00.00000000.37101.18101.190.37101.18101.19-0.04-300.033.330.33101.05101.060.000-100.0
21Q2 (10)2.8922.98-11.0818.94-17.36-9.813.30.0130.7700017.544.8435.970.08-55.56106.782.3615.1276.123.796.5563.3712.8-15.01-3.0352.34-0.469.3323.680.04-74.0400-100.053.070.00.0000000-31.380.25-4.39-31.380.25-4.39-0.0175.075.0-31.390.35-4.290.000-100.0
21Q1 (9)2.3512.44-25.422.922.9616.113.343.48130.7700016.7314.0411.830.18126.87109.522.056.22162.823.562.96181.615.0611.4716.9352.550.4869.1323.67-8.33-72.6600-100.053.070.00.0000000-31.460.57-8.97-31.460.57-8.97-0.040.0-100.0-31.50.57-9.030.000-100.0
20Q4 (8)2.09-32.36-54.3722.26-7.112.592.30.0303.5100014.679.818.59-0.6729.4766.671.9310.29171.833.458.0218.7213.51-6.76-13.8452.369.42409.7525.82-72.84-81.740-100.0-100.053.070.00.0000000-31.64-2.03-17.27-31.64-2.03-17.27-0.0433.33-300.0-31.68-1.96-17.380.00-100.0-100.0
20Q3 (7)3.09-4.92-25.5423.9614.110.932.360.84303.5100013.363.57-18.64-0.9519.4942.071.7530.6-44.973.2037.9014.499.77-2.8830.87-0.13197.9795.054.21-30.00.1820.063.6453.070.00.0000000-31.01-3.16-23.06-31.01-3.16-23.06-0.06-50.0-300.0-31.07-3.22-23.440.3013.2-42.7
20Q2 (6)3.253.17-22.4321.06.38-6.751.430.0393.100012.9-13.77-23.62-1.1837.5719.731.3471.79-31.632.3283.66013.22.48-23.1730.91-0.51211.5991.215.35-30.10.157.1436.3653.070.00.0000000-30.06-4.12-27.59-30.06-4.12-27.59-0.04-100.0-233.33-30.1-4.19-27.920.266.82-44.57
20Q1 (5)3.15-31.22-22.9819.74-0.1517.011.43150.88393.100014.9610.73-20.04-1.895.97-44.270.789.86-60.81.2616.53012.88-17.86-12.9731.07202.83210.0886.58-38.78-28.880.147.6975.053.070.00.0000000-28.87-7.01-30.69-28.87-7.01-30.69-0.02-100.0-166.67-28.89-7.04-30.960.25-56.78-44.58
19Q4 (4)4.5810.360.019.77-8.470.00.570.00.0000.013.51-17.720.0-2.01-22.560.00.71-77.670.01.0800.015.685.090.010.26-0.970.0141.424.150.00.1318.180.053.070.00.0000.0000.0-26.98-7.060.0-26.98-7.060.0-0.01-133.330.0-26.99-7.230.00.579.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。