玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)390.08.33-0.12-154.55-136.360.1880.0-41.940.34-26.09-75.02.24.76-33.534.78-0.42-8.250.0740.0-53.33-0.05-155.56-141.67-2.64-151.97-158.8-2.12-152.22-159.05214.88339.39190.00
23Q3 (19)398.338.330.22833.33-45.00.10300.0-69.70.4676.92-55.342.1425.0-49.644.803.9-7.690.05350.0-70.590.091000.0-35.715.08250.7419.254.06250.9317.68167.72361.5091.94
23Q2 (18)360.00.0-0.03-110.34-125.0-0.05-116.13-150.00.26-10.34-58.060.4-89.56-81.484.62-6.48-4.74-0.02-113.33-133.33-0.01-110.0-125.0-3.37-199.41-234.26-2.69-198.9-233.83-36.92-61.23-58.06
23Q1 (17)360.00.00.29-12.12-42.00.310.0-29.550.29-78.68-42.03.8315.71-28.814.94-5.183.130.150.0-31.820.1-16.67-44.443.39-24.5-18.512.72-24.23-18.32-2.46-14.81-3.03
22Q4 (16)360.00.00.33-17.5-61.180.31-6.06106.671.3632.04-20.933.31-20.62-5.165.210.19-5.10.15-11.767.140.12-14.29-60.04.495.4-58.463.594.06-58.7836.22107.92111.97
22Q3 (15)360.00.00.40233.3373.910.33230.057.141.0366.1318.394.1793.06100.485.207.220.390.17183.33112.50.14250.075.04.2669.728.43.4571.64-12.2116.6178.6776.37
22Q2 (14)360.05.880.12-76.0-78.570.10-77.27-78.260.6224.0-7.462.16-59.85-49.184.851.25-4.340.06-72.73-68.420.04-77.78-78.952.51-39.66-44.472.01-39.64-55.53-2.85-58.5958.03
22Q1 (13)360.05.880.50-41.18354.550.44193.33340.00.50-70.93354.555.3854.15157.424.79-12.753.010.2257.14450.00.18-40.0350.04.16-61.52127.323.33-61.7781.9760.97114.1982.38
21Q4 (12)360.05.880.85269.57466.670.15-28.5715.381.7297.7107.233.4967.7987.635.495.9820.130.1475.0180.00.3275.0500.010.81175.06279.38.71121.63205.618.37105.32-41.46
21Q3 (11)365.885.880.23-58.9315.00.21-54.3516.670.8729.8527.942.08-51.066.675.182.1713.60.08-57.8914.290.08-57.8914.293.93-13.0513.263.93-13.0513.2626.14175.08152.82
21Q2 (10)340.03.030.56409.09115.380.46360.0100.00.67509.0934.04.25103.35147.095.079.03-25.440.19375.0111.110.19375.0111.114.52146.99-9.424.52146.99-9.4257.86191.21168.46
21Q1 (9)340.03.030.11-26.67-54.170.10-23.08-52.380.11-86.75-54.172.0912.37-21.724.651.7516.830.04-20.0-50.00.04-20.0-50.01.83-35.79-38.81.83-35.79-38.83.87-25.84-25.43
20Q4 (8)340.03.030.15-25.07.140.13-27.780.00.8322.06107.51.86-4.62-10.584.570.2222.850.05-28.570.00.05-28.570.02.85-17.8723.912.85-17.8723.384.38-24.04-24.76
20Q3 (7)343.033.030.20-23.08100.00.18-21.74125.00.6836.0172.01.9513.3710.84.56-32.9426.320.07-22.22133.330.07-22.22133.333.47-30.4677.953.47-30.4677.95-11.11-7.37-6.11
20Q2 (6)330.03.120.268.3352.940.239.5253.330.50108.33212.51.72-35.58-24.236.8070.8589.420.0912.550.00.0912.580.04.9966.89113.254.9966.89113.25-3.6039.8835.53
20Q1 (5)330.03.120.2471.432500.00.2161.5400.24-40.02500.02.6728.37337.73.986.9922.840.0860.000.0860.002.9930.0866.672.9929.44847.5--0.00
19Q4 (4)330.00.00.1440.00.00.1362.50.00.4060.00.02.0818.180.03.723.050.00.0566.670.00.0566.670.02.3017.950.02.3118.460.0--0.00
19Q3 (3)333.120.00.10-41.180.00.08-46.670.00.2556.250.01.76-22.470.03.610.560.00.03-50.00.00.03-40.00.01.95-16.670.01.95-16.670.0--0.00
19Q2 (2)320.00.00.171800.00.00.1500.00.161700.00.02.27272.130.03.5910.80.00.0600.00.0500.02.34700.00.02.34685.00.0--0.00
19Q1 (1)320.00.0-0.010.00.0-0.000.00.0-0.010.00.00.610.00.03.240.00.000.00.000.00.0-0.390.00.0-0.400.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/31.19179.210.02.91-24.162.91N/A主係去年同期因應下游廠商庫存量調節,暫未出貨;及本期降低生煤買賣比例所致
2024/20.43-66.87-76.861.71-55.252.12N/A二月營業天數減少,致電子零組件營收下降及降低生煤買賣比例所致
2024/11.29220.85-35.21.29-35.22.52N/A-
2023/120.4-51.64-81.758.53-43.232.20.0降低生煤買賣比例所致
2023/110.83-13.870.08.13-36.622.750.0因去年同期無業務量所致
2023/100.960.64-12.997.3-43.092.520.0-
2023/90.9659.5316440.86.33-45.942.10.0去年同期船舶延遲及本年度擴展新業務
2023/80.611.2-69.765.37-54.091.540.0降低生煤買賣比例所致
2023/70.5434.5-75.234.77-50.890.940.0降低生煤買賣比例所致
2023/60.40.00.04.29-43.140.40.0主因去年船舶故障及本年度擴展新業務所致
2023/50.00.0-100.03.83-49.180.00因應原物料價格下跌及下游廠商庫存調節,故五月份暫未出貨
2023/40.00.0-100.03.83-28.841.840.0因應下游廠商庫存量調節,故四月份暫未出貨。
2023/30.0-100.0-100.03.83-28.753.830.0因應下游廠商庫存量調節,故三月份暫未出貨。
2023/21.84-7.2223.193.8317.416.030.0-
2023/11.99-9.6312.511.9912.514.190.0-
2022/122.20.00.015.0226.163.310.0本月正常營收
2022/110.0-100.0-100.012.827.681.110.011月份無業務量
2022/101.1119034.9-32.2312.8227.53.10.0-
2022/90.01-99.7-99.211.7139.14.170.0本月營收較去年同月營收減少係因本月貨運船舶延遲抵達導致裝貨時程延宕所致。
2022/81.99-8.8931519.111.7152.224.170.0本月營收較去年同月營收增加係本月生煤銷售量較去年同月增加及價格上漲所致。本年累計營收較去年累計營收增加係生煤價格上漲所致
2022/72.180.062.439.7226.514.340.0本月營收較去年同期營收增加,係因煤價價格上漲。
2022/60.0-100.0-100.07.5418.912.160.0因船舶故障需修繕.導致裝貨時程延宕,並延至次月完成銷貨交易
2022/52.1632719.993.827.5447.294.280.0本月營收較去年同月營收增加係因煤礦價格上漲
2022/40.01-99.68-99.655.3934.373.620.0營業額下降之原因係預估本期四月份之煤礦價格上揚,故於三月份增加購入之需求量,並非業務下降所致。
2022/32.1241.27129.845.38156.835.380.0本月營收較去年3月增加,主係煤價金額上揚所致
2022/21.5-15.26249.443.26177.983.260.0本月營收較去年2月增加,主係煤價金額上揚所致。
2022/11.770.0136.921.77136.923.620.0本月營收較去年1月增加,主係煤價金額上揚所致。
2021/120.0-100.0-100.011.9145.163.490.0客戶訂貨時程較接近月底,故營收認列時間為次月。
2021/111.8513.19190.011.9157.954.220.0本月營收較去年同月營收增加190.01%係因煤礦價格上漲及客戶採購量增加所致
2021/101.63124.0195.7310.0645.742.370.0本月營收較去年同月營收增加195.73%係因煤礦價格上漲及客戶採購量增加所致
2021/90.7311521.310.08.4232.672.080.0-
2021/80.01-99.53-99.07.6935.322.570.0本月減少原因係因船期遲滯導致延遲交貨
2021/71.349.79104.797.6852.053.680.0本月營收較去年同月營收增加係因煤礦價格上漲及客戶採購量增加所致
2021/61.229.85131.776.3444.194.250.0本月營收較去年同月營收增加係因煤礦價格上漲及客戶採購量增加所致
2021/51.11-41.86130.825.1232.273.950.0本月營收較去年同月營收增加130.83%係因煤礦價格上漲及客戶採購量增加所致
2021/41.91107.95167.564.0118.253.260.0本年度煤價上漲
2021/30.92114.782.642.09-21.672.090.0-
2021/20.43-42.55-52.21.17-33.941.840.0主係客戶採購量減少所致
2021/10.7512.26-15.370.75-15.372.050.0-
2020/120.664.1-20.668.221.971.860.0-
2020/110.6415.425.917.5428.031.850.0-
2020/100.55-16.67-14.26.930.551.850.0-
2020/90.665.4-0.996.3536.771.950.0本年累計較去年累計增加36.77%主係客戶採購量增加所致
2020/80.63-3.9363.35.6843.141.810.0本月較去年同期增加63.31%及本年累計較去年累計增加43.15%主係客戶採購量增加所致
2020/70.6624.26-7.035.0540.971.660.0本年累計較去年累計增加40.98%主係客戶採購量增加所致
2020/60.539.4-27.264.452.721.720.0本年累計較去年累計增加52.73%主係客戶採購量增加所致
2020/50.48-32.61-35.923.8779.632.090.0本年累計較去年累計增加79.64%主係客戶採購量增加所致
2020/40.72-20.22-9.883.39141.582.510.0主係客戶採購量增加所致
2020/30.90.01427.982.67338.932.670.0主係客戶採購量增加所致
2020/20.91.71323.671.78304.532.610.0主係客戶採購量增加所致
2020/10.885.24286.750.88286.752.320.0主係客戶採購量增加所致
2019/120.8438.97175.936.72-25.962.080.0係本期客戶需求增加所致
2019/110.6-6.49-17.235.89-32.941.920.0-
2019/100.64-3.8574.55.28-34.361.70.0係本期客戶需求增加所致
2019/90.6773.87-25.94.64-39.591.760.0-
2019/80.39-45.3115.653.97-41.421.820.0-
2019/70.7-2.78-45.533.58-44.372.180.0主係本月銷量較去年同期減少,致使本月營收較去年同期少
2019/60.72-3.61-47.892.88-44.072.270.0主係本月銷量較去年同期減少,致使本月營收較去年同期少
2019/50.75-5.23-52.52.16-42.660.0N/A主係本月銷量較去年同期減少,致使本月營收較去年同期少
2019/40.79367.43346.181.4-35.50.0N/A本月增加主係本期銷量較高所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)398.330.34-75.00.54-55.378.53-43.214.85-3.190.25-57.630.17-71.670.13-73.47
2022 (9)360.01.36-20.931.2127.3715.0226.115.01-2.530.5934.090.6-13.040.49-20.97
2021 (8)365.881.72107.230.9528.3811.9145.245.146.20.4457.140.69137.930.62113.79
2020 (7)343.030.83107.50.74124.248.222.024.8434.440.28100.00.29123.080.29123.08
2019 (6)333.120.40-21.570.33-25.06.72-25.993.6010.430.14-17.650.13-18.750.13-18.75
2018 (5)326.670.51-7.270.4469.239.0816.263.2613.190.1788.890.16-5.880.16-5.88
2017 (4)303.450.55-32.930.2613.047.8114.182.88-15.540.090.00.17-29.170.17-29.17
2016 (3)2926.090.82-71.720.23360.06.84127.243.41-38.00.09350.00.24-64.180.24-64.18
2015 (2)2315.02.9080.120.05-84.853.0144.025.50-34.990.02-60.00.67168.00.67103.03
2014 (1)20-16.671.61747.370.3302.0947.188.4600.05400.00.25525.00.33725.0

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。