資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.56-19.751.75-73.080.600014.965.13-0.6902.7-24.5818.05-28.262.88-58.084.1150.02.400.02-98.118.990.00.7216.131.230.01.74-46.33.69-27.363.27.744.94-20.450.000
2022 (9)9.4297.96.583.1000014.237.641.068.163.584.3725.16-3.036.8713.181.64-5.75001.0556.7218.990.00.6219.231.230.03.2410.25.088.322.97-6.316.211.640.000
2021 (8)4.76-0.833.55373.33000013.2227.610.9803.43229.8125.95158.466.07139.921.74-1.69000.67018.990.00.520.01.230.02.9415.294.699.073.1737.836.1125.980.000
2020 (7)4.820.30.750000010.36-26.32-3.5301.04-26.7610.04-0.62.53-51.631.77-2.21000018.990.00.5201.230.02.55-50.874.3-33.022.3-61.214.85-56.380.000
2019 (6)3.99-13.4500000014.06-6.273.1701.423.6510.1010.585.23-15.511.81-31.95000018.99-50.01001.230.05.1906.4205.938.2111.1200.000
2018 (5)4.61-37.022.0-23.08000015.0-26.18-2.3401.37-20.819.137.286.19-25.332.66-13.64000037.990.0001.230.0-10.90-9.6705.4821.24-5.4200.000
2017 (4)7.32-9.522.6-26.76000020.32-31.58-4.5901.73-38.878.51-10.658.29-38.953.08-11.75000037.990.00.490.01.230.0-9.010-7.304.5232.94-4.4900.000
2016 (3)8.09-5.63.5510.94000029.7-16.39-1.7102.83-2.759.5316.3113.58-9.833.49-9.35000037.990.00.490.01.230.0-4.320-2.6103.4-35.36-0.9200.000
2015 (2)8.57-15.653.2-13.51000035.528.06-3.8502.91-20.278.19-26.2215.0612.33.85-11.29000037.990.00.496.521.230.0-2.570-0.8605.26-27.552.69-68.760.000
2014 (1)10.16-31.443.78.82000032.87-0.870.2970.593.65-6.4111.10-5.5813.4122.134.34-0.69000037.990.00.464.551.230.01.35-27.813.04-14.127.26221.248.61108.470.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.56-23.01-19.751.75-46.97-73.080.60.000004.2537.5410.39-0.84-1580.0-282.612.712.97-24.5818.049.95-28.362.88-38.59-58.084.1-0.24150.02.40.000.02-97.7-98.118.990.00.00.720.016.131.230.00.01.74-32.56-46.33.69-18.54-27.363.23.237.744.94-13.03-20.450.0000
23Q3 (19)9.82-2.58101.643.3-29.79-57.420.60.000003.09-5.79-15.57-0.05-183.33-110.02.3919.5-63.1716.4024.18-62.294.69-15.34-48.124.1154.51140.352.40.000.87-6.45-28.6918.990.00.00.720.016.131.230.00.02.58-1.53-7.194.53-0.88-2.163.16.16-14.845.682.53-11.530.0000
23Q2 (18)10.088.5109.134.710.59-6.00.60.000003.28-24.622.390.06-53.85200.02.0-36.71-56.7113.21-39.22-60.65.54-12.48-32.442.6663.1954.652.40.000.93-7.0-25.018.990.00.00.7216.1316.131.230.00.02.62-22.2614.914.57-12.4510.652.92-13.86-28.435.54-18.05-12.890.0000
23Q1 (17)9.29-1.3867.394.25-34.6241.670.6000004.3512.997.940.13-71.7462.53.16-11.733.2721.73-13.67-0.076.33-7.86-11.221.63-0.61-6.322.4001.0-4.760.018.990.00.00.620.019.231.230.00.03.374.0111.595.222.769.433.3914.14-10.326.768.86-0.590.0000
22Q4 (16)9.4293.4397.96.5-16.1383.10000003.855.19-15.380.46-8.0176.673.58-44.844.3725.18-42.12-2.896.87-24.013.181.64-4.09-5.750001.05-13.9356.7218.990.00.00.620.019.231.230.00.03.2416.5510.25.089.728.322.97-18.41-6.316.21-3.271.640.0000
22Q3 (15)4.871.0431.987.7555.0154.10000003.6636.5745.240.52400.0100.06.4940.48175.043.5029.74113.079.0410.2468.341.71-0.58-1.720001.22-1.61248.5718.990.00.00.620.019.231.230.00.02.7821.93-21.914.6312.11-12.813.64-10.7834.816.420.942.560.0000
22Q2 (14)4.82-13.1511.065.066.67143.90000002.68-33.5-9.760.02-75.0-94.444.6250.98252.6733.5354.16193.818.215.0199.031.72-1.15-1.710001.2424.0018.990.00.00.6219.2319.231.230.00.02.28-24.5-41.244.13-13.42-26.644.087.9445.716.36-6.47-4.790.0000
22Q1 (13)5.5516.6-1.773.0-15.49200.00000004.03-11.4326.330.08113.33-91.843.06-10.79157.1421.75-16.1196.17.1317.4698.061.740.0-1.690001.049.25018.990.00.00.520.00.01.230.00.03.022.72-14.24.771.71-9.493.7819.2457.56.811.2914.860.0000
21Q4 (12)4.7629.0-0.833.5516.39373.330000004.5580.5657.99-0.6-340.0-93.553.4345.34229.8125.9326.99158.266.0713.04139.921.740.0-1.690000.6791.43018.990.00.00.520.00.01.230.00.02.94-17.4215.294.69-11.689.073.1717.4137.836.11-2.425.980.0000
21Q3 (11)3.69-14.98-26.053.0548.78167.540000002.52-15.153.280.25-30.56110.642.3680.15114.5520.4278.91111.585.3730.3474.921.74-0.57-4.40000.350018.990.00.00.520.00.01.230.00.03.56-8.2523.185.31-5.6814.442.7-3.5750.06.26-6.2933.480.0000
21Q2 (10)4.34-23.19-12.152.05105.0355.560000002.97-6.933.780.36-63.27244.01.3110.0847.1911.412.8955.144.1214.443.01.75-1.13-0.5700000018.990.00.00.520.00.01.230.00.03.8810.23-6.055.636.83-4.252.816.67-22.226.6812.84-13.580.0000
21Q1 (9)5.6517.7172.781.033.3349.250000003.1910.7613.120.98416.13258.061.1914.4230.7711.0910.4860.143.642.29-21.231.770.0-1.6700000018.990.00.00.520.001.230.00.03.5238.04-39.835.2722.56-25.562.44.35-12.095.9222.06-31.00.0000
20Q4 (8)4.8-3.8120.30.75-34.2100000002.8818.03-26.53-0.3186.81-108.271.04-5.45-26.7610.044.04-0.62.53-17.59-51.631.77-2.75-2.2100000018.990.00.00.520.001.230.00.02.55-11.76-50.874.3-7.33-33.022.327.78-61.214.853.41-56.380.0000
20Q3 (7)4.991.0112.391.14153.33128.00000002.449.91-22.29-2.35-840.0-1282.351.123.6-14.069.6531.1803.07-23.25-49.01.823.41-1.6200000018.990.0-29.90.520.001.230.00.02.89-30.0295.274.64-21.0971.221.8-50.0-67.394.69-39.33-33.00.0000
20Q2 (6)4.9451.076.010.45-32.84-10.00000002.22-21.28-31.9-0.2559.68-600.00.89-2.2-16.047.366.2104.0-12.47-23.661.76-2.22-30.4300000018.990.0-50.010.52001.230.00.04.13-29.4140.535.88-16.95165.623.631.87-50.557.73-9.91365.640.0000
20Q1 (5)3.27-18.05-36.870.670-16.250000002.82-28.06-24.6-0.62-116.53-37.780.91-35.92-26.026.93-31.4304.57-12.62-25.691.8-0.55-29.9600000018.990.0-50.010001.230.00.05.8512.72154.837.0810.28175.02.73-53.96-58.138.58-22.84306.750.0000
19Q4 (4)3.99-10.140.00-100.00.0000.0000.03.9224.840.03.752305.880.01.4210.940.010.1000.05.23-13.120.01.81-2.160.0000.0000.018.99-29.90.0000.01.230.00.05.19250.680.06.42136.90.05.937.430.011.1258.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。