資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.8638.7512.0355.435.62185.280.6-11.7657.61-21.57-1.64019.71-14.5334.218.977.91-22.373.641.1111.06-17.59008.380.06.412.076.17-22.1918.53-8.3631.11-9.64-6.33012.2-13.170.0518.21
2022 (9)21.52-6.487.74-36.921.97258.180.68161.5473.450.411.36-59.8823.06-10.9731.40-11.3310.19-23.213.6-18.013.4211.74008.380.06.285.727.931.1520.22-5.4334.43-2.08-6.17014.054.460.0413.1
2021 (8)23.017.4712.27-0.320.55-51.330.26073.1518.633.3914.9225.915.7335.41-2.4513.2725.314.3923.6612.01917.8008.380.05.944.957.847.6921.38-1.7535.161.3-7.93013.45-3.380.04-1.69
2020 (7)21.41-22.7112.3143.311.13-55.690061.66-16.992.95-26.4322.3811.8436.3034.7410.5926.673.5516.781.18-1.67008.380.05.667.67.2845.8921.76-11.5134.71-0.4-7.84013.92-19.580.04-6.68
2019 (6)27.70.338.5935.282.55-7.940074.28-7.864.01-26.5620.012.4626.9411.28.36-9.623.04-18.931.2-68.75008.380.05.2611.684.9957.4124.59-5.8234.852.5-7.28017.31-18.040.049.0
2018 (5)27.6111.26.35-21.82.777.780080.621.195.46-29.6419.53-14.6424.22-15.659.2516.53.75-11.563.84814.29008.380.04.7119.543.17112.7526.11-1.8834.06.12-4.99021.12-9.90.04-15.78
2017 (4)24.836.848.12109.282.57-13.470079.674.727.7613.2822.884.7628.720.047.9413.754.242.170.42-86.92008.380.03.9421.231.49026.618.9732.0415.79-3.17023.442.220.0519.58
2016 (3)23.240.393.8846.422.9767.80076.08-7.996.85-9.6321.84-9.0828.71-1.186.98-5.84.156.963.21-23.75008.380.03.2530.520024.4210.527.6712.53-1.49022.93-11.60.0451.83
2015 (2)23.1544.062.6516.231.77276.60082.69-1.617.5819.7524.02-12.4629.05-11.037.41-0.133.8840.584.21795.74008.38-1.412.4933.870022.117.1224.5918.623.84-11.5225.9411.760.02423.17
2014 (1)16.0715.862.28-59.860.47-76.50084.0414.926.3338.2127.440.8832.65-12.217.42-8.282.76170.590.47-78.24008.58.831.8632.860018.8729.5120.7326.714.34107.6623.2139.320.00-14.88
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.8627.3338.7512.0312.5455.435.62-30.1185.280.6-1.64-11.7615.719.02-5.53-0.39-316.67-44.4419.71-3.43-14.5334.21-1.898.957.91-13.17-22.373.64-7.381.1111.0648.06-17.590008.380.00.06.410.02.076.170.0-22.1918.53-2.06-8.3631.11-1.24-9.64-6.33-20.34-2.5912.2-10.69-13.170.051.6618.21
23Q3 (19)23.45-2.050.0910.692.6915.448.048.8296.060.610.0-10.2914.419.25-26.550.18118.95-65.3820.413.97-19.5234.8713.238.879.1115.03-24.593.931.03-2.967.47-1.45-46.30008.380.00.06.410.02.076.170.0-22.1918.920.91-7.6631.50.54-9.22-5.2622.31.6813.6614.02-9.780.05-1.9917.0
23Q2 (18)23.949.123.4110.411.5621.617.391.23288.950.61-1.6196.7713.19-7.83-18.88-0.95-97.92-280.019.63-10.69-16.1830.79-6.391.077.92-11.11-32.773.8912.75-6.047.58-10.19-45.150008.380.00.06.412.072.076.17-22.19-22.1918.75-5.02-6.0631.33-7.72-8.31-6.77-24.22-8.1511.98-16.17-12.550.0511.3622.45
23Q1 (17)21.941.95-7.6210.2532.4322.467.3270.56457.250.62-8.82129.6314.31-13.95-31.66-0.48-77.78-135.2921.98-4.68-14.9732.894.77-2.868.91-12.56-28.093.45-4.17-22.478.44-37.11-39.110008.380.00.06.280.05.727.930.01.1519.74-2.37-13.1933.95-1.39-7.04-5.4511.671.6214.291.71-16.920.056.5319.53
22Q4 (16)21.52-8.15-6.487.74-16.41-36.921.97-2.96258.180.680.0161.5416.63-15.24-25.66-0.27-151.92-123.4823.06-9.07-10.9731.40-1.96-11.3410.19-15.65-23.213.6-11.11-18.013.42-3.5211.740008.380.00.06.280.05.727.930.01.1520.22-1.32-5.4334.43-0.78-2.08-6.17-15.3322.1914.05-7.24.460.040.6213.1
22Q3 (15)23.431.2120.099.268.18-20.312.036.8400.68119.35161.5419.6220.6613.410.52308.0-38.125.368.2831.632.025.1118.5612.082.55-14.874.05-2.17-2.6413.910.65105.470008.380.00.06.280.05.727.930.01.1520.492.661.2934.71.552.03-5.3514.5437.2815.1410.5129.40.042.5810.25
22Q2 (14)23.15-2.535.618.562.27-13.81.945.0400.3114.8147.6216.26-22.353.37-0.25-118.38-204.1723.42-9.421.8530.47-10.0313.3211.78-4.92-10.494.14-6.9714.3613.82-0.29105.650008.380.00.06.285.7210.957.931.158.9319.96-12.23-13.8234.17-6.43-5.35-6.26-13.019.8513.7-20.35-10.750.048.7110.06
22Q1 (13)23.753.225.68.37-31.78-1.991.31138.1800.273.85-3.5720.94-6.3918.041.3618.2618.2625.85-0.1929.9633.86-4.3817.0912.39-6.63-2.214.451.3722.9313.8615.4127.960008.380.00.05.940.04.957.840.07.6922.746.36-0.7936.523.871.84-5.5430.1427.217.227.8812.340.040.82.34
21Q4 (12)23.0117.947.4712.275.59-0.320.550-51.330.260.0022.3729.318.751.1536.9-38.8325.934.4115.7335.4131.1-2.4213.27-6.4825.314.395.5323.6612.0177.4917.80008.380.00.05.940.04.957.840.07.6921.385.68-1.7535.163.381.3-7.937.03-1.1513.4514.96-3.380.04-1.92-1.69
21Q3 (11)19.51-10.99-6.0211.6217.0214.2600-100.00.2623.81017.39.98-0.860.84250.0-10.6419.270.264.2227.010.47-10.214.197.8351.284.1614.9232.486.770.7400008.380.00.05.944.954.957.847.697.6920.23-12.651.7634.01-5.793.63-8.53-9.225.5411.7-23.787.830.042.43.39
21Q2 (10)21.92-2.53-16.349.9316.28-1.1900-100.00.21-25.0015.73-11.3320.810.24-79.13-7.6919.22-3.3733.0126.88-7.0316.5413.163.8760.13.620.015.296.7210.5300008.380.00.05.660.00.07.280.00.023.161.0522.2836.10.6713.2-7.81-2.6322.3715.350.2672.860.041.09-2.63
21Q1 (9)22.495.04-25.68.54-30.63-18.040-100.0-100.00.280017.74-13.7666.891.15-38.83984.6219.89-11.1356.6128.92-20.3154.5412.6719.6452.473.621.9711.046.08415.25913.330008.380.00.05.660.07.67.280.045.8922.925.33-6.335.863.313.28-7.612.9315.3515.319.99-1.030.04-3.176.0
20Q4 (8)21.413.13-22.7112.3121.0443.311.13-35.06-55.6900020.5717.880.981.88100.043.5122.3821.0411.8436.2920.6534.710.5912.926.673.5513.0616.781.180-1.670008.380.00.05.660.07.67.280.045.8921.769.46-11.5134.715.76-0.4-7.8413.18-7.6913.9228.29-19.580.043.16-6.68
20Q3 (7)20.76-20.76-24.6510.171.1921.221.74-26.27-35.3200017.4534.02-6.280.94261.5414.6318.4927.9613.1630.0830.3909.3814.111.963.140.010.9500-100.00008.380.00.05.660.07.67.280.045.8919.884.96-14.6432.822.92-2.15-9.0310.24-35.5910.8522.18-34.760.04-3.57-10.16
20Q2 (6)26.2-13.33-6.710.05-3.5563.152.36-5.22-15.7100013.0222.48-28.660.26300.0-70.4514.4513.78-18.5523.0723.2808.22-1.08-5.633.14-3.685.720-100.0-100.00008.380.00.05.667.67.67.2845.8945.8918.94-22.57-16.4931.89-8.15-3.19-10.06-11.9-136.718.88-42.6-51.820.0410.05-1.17
20Q1 (5)30.239.137.3910.4221.372.232.49-2.35-10.1100010.63-47.82-37.58-0.13-109.92-113.012.7-36.53-22.818.71-30.5508.31-0.6-4.483.267.24-11.650.6-50.0-81.010008.380.00.05.260.011.684.990.057.4124.46-0.53-9.7734.72-0.37-0.77-8.99-23.49-152.5315.47-10.63-34.310.04-14.76-3.41
19Q4 (4)27.70.540.08.592.380.02.55-5.20.0000.020.379.40.01.3159.760.020.0122.460.026.9400.08.36-9.130.03.047.420.01.2-35.140.0000.08.380.00.05.260.00.04.990.00.024.595.580.034.853.910.0-7.28-9.310.017.314.090.00.04-0.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。