資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2022 (10)3.3817.361.12-12.51.34-11.840025.7112.320.9528.381.7123.026.659.530.6340.01.218.049.14-1.3003.680.0001.441.410.95131.712.3567.86-1.080-0.1300.000
2021 (9)2.88-31.261.28-41.011.52-68.460022.89-10.060.7401.39-15.246.07-5.760.4521.621.12-11.819.263.23003.680.0000.990.00.4101.460.92-1.560-1.1500.000
2020 (8)4.1980.62.170.934.82273.640025.45-16.26-0.1601.64-32.796.44-19.740.37-19.571.27108.28.97-28.580.02-60.03.680.0000.993.12-0.1200.87-15.53-1.310-1.4300.04-40.29
2019 (7)2.32-23.182.1552.481.2961.250030.397.2-1.2502.4411.428.033.940.4684.00.61-10.2912.561.870.05-64.293.680.0000.96-8.570.07-94.311.03-54.82-0.990-0.9200.07-26.28
2018 (6)3.02-6.791.41-6.00.8-51.520028.3514.27-1.4902.1924.437.728.890.250.00.686700.012.3365.730.1427.273.680.0001.05-4.551.23-56.842.28-42.28-0.9600.27-85.00.1040.78
2017 (5)3.24-34.811.5114.291.65-5.710024.811.850.46-66.181.76-4.357.09-6.080.25-35.90.01-66.677.44320.340.11-21.433.681.1001.164.182.85-13.93.95-0.5-1.0501.8-18.550.0718.37
2016 (4)4.97-1.780.7112.121.75600.00024.3632.611.365.431.84-6.67.55-29.570.398.330.0301.77-42.350.1403.645.2000.67346.673.3110.73.9726.43-1.102.21-4.740.069.25
2015 (3)5.0652.410.333200.00.2525.00018.3740.341.2938.711.9738.7310.72-1.140.3656.52003.07230.11003.461.76000.15-25.02.9943.063.1437.12-0.6702.3219.590.060
2014 (2)3.3219.00.01-97.620.266.670013.093.970.9360.341.4210.0810.855.870.23-8.0000.9386.0003.40.0000.2185.712.0940.272.2946.79-0.1501.9450.390.000
2013 (1)2.7900.4200.1200012.5900.5801.29010.2500.250000.50003.40000.0701.4901.560-0.201.2900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q1 (20)3.390.329.390.66-41.07-42.611.436.72-12.80007.341.2421.120.54-28.95184.211.44-15.792.135.34-19.78-12.290.53-15.8710.421.2-0.835.268.65-5.36-5.050003.680.00.00001.40.041.411.4855.79146.672.8922.9881.76-1.12-3.720.00.36376.92145.00.0000
22Q4 (19)3.3852.2517.361.1277.78-12.51.34-7.59-11.840007.2523.320.830.76258.3380.951.7140.1623.026.6533.359.520.6310.5340.01.211.688.049.140.99-1.30003.680.00.00001.40.041.410.95400.0131.712.3547.867.86-1.0814.2930.77-0.1387.8588.70.0000
22Q3 (18)2.22-23.71-22.110.63-26.74-60.871.450.03.570005.88-9.687.3-0.48-200.0-433.331.22-0.81-14.084.99-2.44-20.370.5714.035.711.193.483.489.050.0-6.120003.680.00.00001.40.041.410.19-71.642000.01.59-23.1960.61-1.269.3519.75-1.07-48.6132.280.0000
22Q2 (17)2.9111.07-8.780.86-25.22-50.571.45-11.59-66.360006.517.4315.630.48152.6392.01.23-12.77-18.05.11-15.96-20.560.54.1713.641.150.88-3.369.05-0.6613.120003.680.00.00001.441.4141.410.6711.67179.172.0730.1966.94-1.390.716.71-0.7210.042.40.000-100.0
22Q1 (16)2.62-9.03-34.831.15-10.16-41.621.647.89-66.390006.061.05.030.19-54.7618.751.411.44-11.886.090.17-8.680.486.6723.081.141.79-8.89.11-1.625.8100-100.03.680.00.00000.990.00.00.646.3401.5913.5760.61-1.410.26-2.94-0.830.4341.180.000-100.0
21Q4 (15)2.881.05-31.261.28-20.5-41.011.528.57-68.460006.09.493.810.42566.67310.01.39-2.11-15.246.08-3.05-5.720.457.1421.621.12-2.61-11.819.26-3.943.2300-100.03.680.00.00000.990.00.00.414200.0441.671.441.4160.92-1.560.64-19.08-1.1527.2219.580.000-100.0
21Q3 (14)2.85-10.66-25.01.61-7.47-44.671.4-67.52-65.60005.48-2.66-10.46-0.09-136.0-133.331.42-5.33-20.676.27-2.66-4.740.42-4.5520.01.15-3.36109.099.6420.59.300-100.03.680.00.00000.990.00.0-0.01-104.17-112.50.99-20.16-7.48-1.57-5.37-18.05-1.58-26.4-26.40.00-100.0-100.0
21Q2 (13)3.19-20.654.931.74-11.68-35.324.31-11.68310.480005.63-2.43-11.20.2556.25-26.471.5-6.25-27.886.44-3.39-9.840.4412.8210.01.19-4.8120.378.0-7.08-32.60-100.0-100.03.680.00.00000.990.00.00.240226.321.2425.2555.0-1.49-9.56-8.76-1.258.0919.870.0714.6133.76
21Q1 (12)4.02-4.0692.341.97-9.22-7.514.881.24324.350005.77-0.17-19.970.16180.0128.071.6-2.44-28.896.663.41-11.80.395.41-2.51.25-1.57115.528.61-4.01-28.550.01-50.0-75.03.680.00.00000.990.03.120100.0100.00.9913.79115.22-1.36-3.82-6.25-1.364.923.60.0628.84.33
20Q4 (11)4.1910.2680.62.17-25.430.934.8218.43273.640005.78-5.56-23.34-0.2-174.0766.671.64-8.38-32.796.44-2.04-19.710.375.71-19.571.27130.91108.28.971.7-28.580.02-33.33-60.03.680.00.00000.990.03.12-0.12-250.0-271.430.87-18.69-15.53-1.311.5-32.32-1.43-14.4-55.430.04-7.38-40.29
20Q3 (10)3.825.061.022.918.1854.794.07287.62228.230006.12-3.47-23.880.27-20.59485.711.79-13.94-25.16.58-7.87-17.290.35-12.5-2.780.551.85-17.918.82-25.7-30.710.030.0-78.573.680.00.00000.990.03.120.08142.11-88.061.0733.75-34.36-1.332.92-43.01-1.2519.87-380.770.05-2.16-51.79
20Q2 (9)3.0445.45-12.392.6926.2916.451.05-8.7-13.930006.34-12.07-9.30.34159.65179.072.08-7.56-6.737.14-5.49-6.920.40.021.210.54-6.9-20.5911.87-1.49-9.940.03-25.0-72.733.680.00.00000.993.123.12-0.1962.0-125.680.873.91-52.66-1.37-7.03-69.14-1.5612.36-2128.570.05-10.61-46.1
20Q1 (8)2.09-9.91-26.672.13-0.9314.521.15-10.85-7.260007.21-4.38-7.92-0.575.0-280.02.25-7.79-3.027.56-5.87-4.250.4-13.0414.290.58-4.92-14.7112.05-4.06-2.190.04-20.0-66.673.680.00.00000.960.0-8.57-0.5-814.29-146.30.46-55.34-78.4-1.28-29.29-56.1-1.78-93.48-784.620.05-26.28-48.53
19Q4 (7)2.32-1.69-23.182.1514.3652.481.294.0361.250007.54-6.224.87-0.6-757.14-87.52.442.0911.428.030.9200.4627.7884.00.61-8.96-10.2912.56-1.341.870.05-64.29-64.293.680.00.00000.960.0-8.570.07-89.55-94.311.03-36.81-54.82-0.99-6.45-3.12-0.92-253.85-440.740.07-25.22-26.28
19Q3 (6)2.36-31.99-38.381.88-18.6127.891.241.64-9.490008.0415.0213.88-0.0783.7294.42.397.177.177.953.6800.369.0920.00.67-1.47272.2212.73-3.415.030.1427.27-6.673.680.00.00000.960.0-8.570.67-9.46-56.771.63-3.55-37.31-0.93-14.816.06-0.26-271.43-146.430.109.3911.03
19Q2 (5)3.4721.756.442.3124.19-6.851.22-1.61-28.650006.99-10.73-4.51-0.43-186.67-2250.02.23-3.88-3.467.67-2.7900.33-5.71-2.940.680.06700.013.186.9844.20.11-8.33-35.293.680.00.00000.96-8.57-8.570.74-31.48-73.571.69-20.66-56.1-0.811.228.99-0.07-126.92-103.660.09-14.6510.74
19Q1 (4)2.85-5.630.01.8631.910.01.2455.00.0000.07.838.90.0-0.1553.120.02.325.940.07.8900.00.3540.00.00.680.00.012.32-0.080.00.12-14.290.03.680.00.0000.01.050.00.01.08-12.20.02.13-6.580.0-0.8214.580.00.26-3.70.00.115.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。