損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 105.76 | 10.65 | 76.11 | 10.62 | 22.48 | 7.87 | 0.14 | 100.0 | 0.16 | 23.08 | 0.01 | 0.0 | 5.72 | 1.78 | 0 | 0 | 0.3 | -6.25 | 0.01 | -50.0 | 0 | 0 | 0.03 | -90.32 | 4.79 | -4.01 | 11.97 | 9.41 | 9.48 | 7.0 | 2.48 | 19.23 | 20.74 | 9.1 | 2.36 | 7.27 | 1.17 | 21.87 | 0.00 | 0 | 402 | 0.0 | 15.64 | 7.12 |
| 2022 (9) | 95.58 | 3.63 | 68.8 | 3.27 | 20.84 | 6.6 | 0.07 | 0.0 | 0.13 | 62.5 | 0.01 | 0 | 5.62 | 6.44 | 0 | 0 | 0.32 | -8.57 | 0.02 | 100.0 | 0 | 0 | 0.31 | 0 | 4.99 | 26.33 | 10.94 | 9.29 | 8.86 | 11.17 | 2.08 | 1.96 | 19.01 | -6.86 | 2.20 | 11.11 | 0.96 | -4.0 | 0.00 | 0 | 402 | 0.0 | 14.6 | 6.88 |
| 2021 (8) | 92.23 | 0.2 | 66.62 | 1.4 | 19.55 | -3.22 | 0.07 | 0.0 | 0.08 | -33.33 | 0 | 0 | 5.28 | 0.57 | 0 | 0 | 0.35 | -10.26 | 0.01 | 0 | 0 | 0 | -0.07 | 0 | 3.95 | -5.95 | 10.01 | -3.29 | 7.97 | -10.45 | 2.04 | 40.69 | 20.41 | 45.79 | 1.98 | -10.41 | 1.00 | -14.53 | 0.00 | 0 | 402 | 0.0 | 13.66 | -2.5 |
| 2020 (7) | 92.05 | 0.65 | 65.7 | -1.87 | 20.2 | 2.28 | 0.07 | -46.15 | 0.12 | -29.41 | 0 | 0 | 5.25 | -2.05 | 0 | 0 | 0.39 | 18.18 | 0 | 0 | 0 | 0 | -0.33 | 0 | 4.2 | -14.63 | 10.35 | 7.03 | 8.9 | 5.08 | 1.45 | 19.83 | 14.00 | 12.27 | 2.21 | 5.24 | 1.17 | 32.95 | 0.00 | 0 | 402 | 0.0 | 14.01 | 5.66 |
| 2019 (6) | 91.46 | 2.74 | 66.95 | -1.31 | 19.75 | 4.28 | 0.13 | 30.0 | 0.17 | -10.53 | 0 | 0 | 5.36 | 0.56 | 0 | 0 | 0.33 | -64.52 | 0.01 | 0.0 | 0 | 0 | -0.13 | 0 | 4.92 | -15.03 | 9.67 | 20.42 | 8.47 | 21.7 | 1.21 | 13.08 | 12.47 | -6.03 | 2.10 | 21.39 | 0.88 | 203.45 | 0.00 | 0 | 402 | 0.0 | 13.26 | 17.55 |
| 2018 (5) | 89.02 | -2.07 | 67.84 | 0.43 | 18.94 | -12.52 | 0.1 | -9.09 | 0.19 | 11.76 | 0 | 0 | 5.33 | 3.7 | 0 | 0 | 0.93 | 13.41 | 0.01 | -85.71 | 0 | 0 | 0.04 | 0 | 5.79 | 22.15 | 8.03 | 24.69 | 6.96 | 28.18 | 1.07 | 7.0 | 13.27 | -14.88 | 1.73 | 28.15 | 0.29 | 70.59 | 0.00 | 0 | 402 | 0.0 | 11.28 | 20.13 |
| 2017 (4) | 90.9 | 3.74 | 67.55 | 4.84 | 21.65 | -0.23 | 0.11 | -38.89 | 0.17 | 142.86 | 0 | 0 | 5.14 | 2.39 | 0 | 0 | 0.82 | 7.89 | 0.07 | -98.7 | 0.05 | 400.0 | -0.42 | 0 | 4.74 | -56.35 | 6.44 | -47.9 | 5.43 | -50.9 | 1.0 | -23.08 | 15.59 | 47.91 | 1.35 | -50.91 | 0.17 | 240.0 | 0.00 | 0 | 402 | 0.0 | 9.39 | -36.64 |
| 2016 (3) | 87.62 | 37.75 | 64.43 | 49.7 | 21.7 | 9.76 | 0.18 | -41.94 | 0.07 | -22.22 | 0 | 0 | 5.02 | 4.37 | 0 | 0 | 0.76 | 117.14 | 5.39 | 53800.0 | 0.01 | -95.0 | 0.17 | -43.33 | 10.86 | 69.16 | 12.36 | 71.43 | 11.06 | 78.39 | 1.3 | 28.71 | 10.54 | -24.71 | 2.75 | 78.57 | 0.05 | 0 | 0.00 | 0 | 402 | 0.0 | 14.82 | 46.3 |
| 2015 (2) | 63.61 | 5.75 | 43.04 | 2.11 | 19.77 | 8.99 | 0.31 | -16.22 | 0.09 | -18.18 | 0 | 0 | 4.81 | 1.91 | 0 | 0 | 0.35 | -39.66 | 0.01 | -66.67 | 0.2 | 185.71 | 0.3 | 233.33 | 6.42 | 30.49 | 7.21 | 50.52 | 6.2 | 56.96 | 1.01 | 20.24 | 14.00 | -20.36 | 1.54 | 57.14 | -0.05 | 0 | 0.00 | 0 | 402 | 0.0 | 10.13 | 35.79 |
| 2014 (1) | 60.15 | -8.0 | 42.15 | -10.3 | 18.14 | 4.61 | 0.37 | -31.48 | 0.11 | 0 | 0 | 0 | 4.72 | 3.96 | 0 | 0 | 0.58 | 28.89 | 0.03 | -99.13 | 0.07 | 40.0 | 0.09 | 0.0 | 4.92 | -43.45 | 4.79 | -50.87 | 3.95 | 26.6 | 0.84 | -87.33 | 17.58 | -74.15 | 0.98 | 53.12 | -0.24 | 0 | 0.00 | 0 | 402 | -18.13 | 7.46 | -37.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 26.12 | -16.34 | 0.69 | 19.29 | -8.45 | 1.21 | 5.66 | -17.01 | 1.62 | 0.04 | 33.33 | 100.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 1.34 | -12.42 | -4.29 | 0 | 0 | 0 | 0.04 | -75.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | 0 | 1.03 | -25.36 | -15.57 | 2.21 | -53.08 | -12.3 | 1.75 | -53.83 | -8.85 | 0.46 | -50.0 | -23.33 | 20.80 | 6.83 | -12.05 | 0.44 | -53.19 | -8.33 | 0.18 | -70.0 | 5.88 | 2.36 | 22.92 | 6.79 | 402 | 0.0 | 0.0 | 3.12 | -44.58 | -9.3 |
| 23Q3 (19) | 31.22 | 35.74 | 6.99 | 21.07 | 30.14 | 7.94 | 6.82 | 25.14 | 8.77 | 0.03 | 0.0 | 200.0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 1.53 | 7.75 | 9.29 | 0 | 0 | 0 | 0.16 | 220.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -75.0 | 1.38 | 12.2 | 2.22 | 4.71 | 81.85 | -0.63 | 3.79 | 85.78 | -3.07 | 0.92 | 67.27 | 12.2 | 19.47 | -8.72 | 12.09 | 0.94 | 84.31 | -3.09 | 0.60 | 200.0 | -6.25 | 1.92 | 95.92 | 10.98 | 402 | 0.0 | 0.0 | 5.63 | 60.86 | -0.53 |
| 23Q2 (18) | 23.0 | -9.52 | 14.83 | 16.19 | -17.23 | 14.01 | 5.45 | 19.78 | 14.26 | 0.03 | -25.0 | 200.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 1.42 | -0.7 | 0.71 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 366.67 | -42.86 | 1.23 | 7.89 | 8.85 | 2.59 | 5.28 | 18.26 | 2.04 | 6.81 | 15.25 | 0.55 | 0.0 | 30.95 | 21.33 | -5.07 | 11.91 | 0.51 | 8.51 | 15.91 | 0.20 | 5.26 | 25.0 | 0.98 | 108.51 | 30.67 | 402 | 0.0 | 0.0 | 3.5 | 3.55 | 13.27 |
| 23Q1 (17) | 25.42 | -2.0 | 24.36 | 19.56 | 2.62 | 22.17 | 4.55 | -18.31 | 7.82 | 0.04 | 100.0 | 33.33 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 1.43 | 2.14 | 0.7 | 0 | 0 | 0 | 0.05 | 66.67 | -16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 0 | -150.0 | 1.14 | -6.56 | -11.63 | 2.46 | -2.38 | 64.0 | 1.91 | -0.52 | 52.8 | 0.55 | -8.33 | 129.17 | 22.47 | -4.99 | 37.52 | 0.47 | -2.08 | 51.61 | 0.19 | 11.76 | 2000.0 | 0.47 | -78.73 | 51.61 | 402 | 0.0 | 0.0 | 3.38 | -1.74 | 40.83 |
| 22Q4 (16) | 25.94 | -11.1 | 6.71 | 19.06 | -2.36 | 7.81 | 5.57 | -11.16 | 10.52 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 1.4 | 0.0 | 1.45 | 0 | 0 | 0 | 0.03 | -81.25 | -57.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 1.22 | -9.63 | -19.74 | 2.52 | -46.84 | -18.97 | 1.92 | -50.9 | -26.15 | 0.6 | -26.83 | 17.65 | 23.65 | 36.15 | 44.56 | 0.48 | -50.52 | -26.15 | 0.17 | -73.44 | -37.04 | 2.21 | 27.75 | 11.62 | 402 | 0.0 | 0.0 | 3.44 | -39.22 | -14.64 |
| 22Q3 (15) | 29.18 | 45.68 | 21.08 | 19.52 | 37.46 | 19.32 | 6.27 | 31.45 | 15.47 | 0.01 | 0.0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 1.4 | -0.71 | 26.13 | 0 | 0 | 0 | 0.16 | 166.67 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | 0 | 1.35 | 19.47 | 62.65 | 4.74 | 116.44 | 50.96 | 3.91 | 120.9 | 59.59 | 0.82 | 95.24 | 18.84 | 17.37 | -8.87 | -21.19 | 0.97 | 120.45 | 59.02 | 0.64 | 300.0 | 60.0 | 1.73 | 130.67 | 29.1 | 402 | 0.0 | 0.0 | 5.66 | 83.17 | 39.75 |
| 22Q2 (14) | 20.03 | -2.01 | -7.57 | 14.2 | -11.31 | -7.25 | 4.77 | 13.03 | 0.0 | 0.01 | -66.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 1.41 | -0.7 | 1.44 | 0 | 0 | 0 | 0.06 | 0.0 | -33.33 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0.14 | 133.33 | 380.0 | 1.13 | -12.4 | 145.65 | 2.19 | 46.0 | 6.31 | 1.77 | 41.6 | 11.32 | 0.42 | 75.0 | -10.64 | 19.06 | 16.65 | -16.26 | 0.44 | 41.94 | 10.0 | 0.16 | 1700.0 | -42.86 | 0.75 | 141.94 | 2.74 | 402 | 0.0 | 0.0 | 3.09 | 28.75 | 4.04 |
| 22Q1 (13) | 20.44 | -15.92 | -7.72 | 16.01 | -9.45 | -7.3 | 4.22 | -16.27 | -2.09 | 0.03 | 200.0 | -40.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 1.42 | 2.9 | 1.43 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 200.0 | 1.29 | -15.13 | 13.16 | 1.5 | -51.77 | -11.76 | 1.25 | -51.92 | -6.02 | 0.24 | -52.94 | -35.14 | 16.34 | -0.12 | -25.52 | 0.31 | -52.31 | -6.06 | -0.01 | -103.7 | -120.0 | 0.31 | -84.34 | -6.06 | 402 | 0.0 | 0.0 | 2.4 | -40.45 | -8.4 |
| 21Q4 (12) | 24.31 | 0.87 | 4.07 | 17.68 | 8.07 | 2.49 | 5.04 | -7.18 | 2.86 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 1.38 | 24.32 | 0.73 | 0 | 0 | 0 | 0.07 | -41.67 | 75.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 86.21 | 1.52 | 83.13 | 47.57 | 3.11 | -0.96 | 38.84 | 2.6 | 6.12 | 51.16 | 0.51 | -26.09 | -3.77 | 16.36 | -25.77 | -30.32 | 0.65 | 6.56 | 51.16 | 0.27 | -32.5 | 58.82 | 1.98 | 47.76 | -10.81 | 402 | 0.0 | 0.0 | 4.03 | -0.49 | 27.53 |
| 21Q3 (11) | 24.1 | 11.21 | -13.81 | 16.36 | 6.86 | -10.75 | 5.43 | 13.84 | -8.12 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 1.11 | -20.14 | -17.16 | 0 | 0 | 0 | 0.12 | 33.33 | 20.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.83 | 80.43 | -28.45 | 3.14 | 52.43 | -35.52 | 2.45 | 54.09 | -44.06 | 0.69 | 46.81 | 40.82 | 22.04 | -3.16 | 118.87 | 0.61 | 52.5 | -44.04 | 0.40 | 42.86 | -50.0 | 1.34 | 83.56 | -25.14 | 402 | 0.0 | 0.0 | 4.05 | 36.36 | -30.17 |
| 21Q2 (10) | 21.67 | -2.17 | 2.02 | 15.31 | -11.35 | 2.27 | 4.77 | 10.67 | -10.17 | 0.01 | -80.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 1.39 | -0.71 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | 0.46 | -59.65 | -52.58 | 2.06 | 21.18 | 7.29 | 1.59 | 19.55 | -7.02 | 0.47 | 27.03 | 123.81 | 22.76 | 3.74 | 108.81 | 0.40 | 21.21 | -6.98 | 0.28 | 460.0 | 55.56 | 0.73 | 121.21 | 4.29 | 402 | 0.0 | 0.75 | 2.97 | 13.36 | 4.58 |
| 21Q1 (9) | 22.15 | -5.18 | 13.65 | 17.27 | 0.12 | 14.07 | 4.31 | -12.04 | 5.9 | 0.05 | 400.0 | 25.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 1.4 | 2.19 | 2.94 | 0 | 0 | 0 | 0.07 | 75.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 106.9 | 0.0 | 1.14 | 10.68 | 10.68 | 1.7 | -24.11 | 29.77 | 1.33 | -22.67 | 22.02 | 0.37 | -30.19 | 68.18 | 21.94 | -6.56 | 29.36 | 0.33 | -23.26 | 22.22 | 0.05 | -70.59 | 400.0 | 0.33 | -85.14 | 22.22 | 402 | 0.0 | 0.0 | 2.62 | -17.09 | 18.55 |
| 20Q4 (8) | 23.36 | -16.45 | -2.42 | 17.25 | -5.89 | -1.37 | 4.9 | -17.09 | -3.92 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 1.37 | 2.24 | 0.74 | 0 | 0 | 0 | 0.04 | -60.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -383.33 | -52.63 | 1.03 | -11.21 | 28.75 | 2.24 | -54.0 | 4.19 | 1.72 | -60.73 | 6.17 | 0.53 | 8.16 | -1.85 | 23.48 | 133.17 | -5.74 | 0.43 | -60.55 | 7.5 | 0.17 | -78.75 | -15.0 | 2.22 | 24.02 | 5.21 | 402 | 0.0 | 0.0 | 3.16 | -45.52 | 3.27 |
| 20Q3 (7) | 27.96 | 31.64 | 7.5 | 18.33 | 22.44 | 2.86 | 5.91 | 11.3 | 3.5 | 0.01 | 0 | -66.67 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 1.34 | 0 | 1.52 | 0 | 0 | 0 | 0.1 | 0 | -9.09 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | 0 | -300.0 | 1.16 | 19.59 | -17.14 | 4.87 | 153.65 | 25.52 | 4.38 | 156.14 | 20.99 | 0.49 | 133.33 | 88.46 | 10.07 | -7.61 | 52.58 | 1.09 | 153.49 | 21.11 | 0.80 | 344.44 | 45.45 | 1.79 | 155.71 | 5.29 | 402 | 0.75 | 0.0 | 5.8 | 104.23 | 21.34 |
| 20Q2 (6) | 21.24 | 8.98 | 5.88 | 14.97 | -1.12 | 2.11 | 5.31 | 30.47 | 9.48 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.97 | -5.83 | -19.17 | 1.92 | 46.56 | 9.71 | 1.71 | 56.88 | 8.92 | 0.21 | -4.55 | 23.53 | 10.90 | -35.73 | 9.99 | 0.43 | 59.26 | 10.26 | 0.18 | 1700.0 | 100.0 | 0.70 | 159.26 | -12.5 | 399 | -0.75 | -0.75 | 2.84 | 28.51 | 7.17 |
| 20Q1 (5) | 19.49 | -18.59 | -9.14 | 15.14 | -13.44 | -10.89 | 4.07 | -20.2 | -0.49 | 0.04 | 300.0 | -42.86 | 0.03 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 166.67 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 110.53 | 166.67 | 1.03 | 28.75 | -32.24 | 1.31 | -39.07 | -30.69 | 1.09 | -32.72 | -33.94 | 0.22 | -59.26 | -8.33 | 16.96 | -31.91 | 33.12 | 0.27 | -32.5 | -34.15 | 0.01 | -95.0 | -66.67 | 0.27 | -87.2 | -34.15 | 402 | 0.0 | 0.0 | 2.21 | -27.78 | -20.22 |
| 19Q4 (4) | 23.94 | -7.96 | 0.0 | 17.49 | -1.85 | 0.0 | 5.1 | -10.68 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.36 | 3.03 | 0.0 | 0 | 0 | 0.0 | 0.03 | -72.73 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.19 | -733.33 | 0.0 | 0.8 | -42.86 | 0.0 | 2.15 | -44.59 | 0.0 | 1.62 | -55.25 | 0.0 | 0.54 | 107.69 | 0.0 | 24.91 | 277.42 | 0.0 | 0.40 | -55.56 | 0.0 | 0.20 | -63.64 | 0.0 | 2.11 | 24.12 | 0.0 | 402 | 0.0 | 0.0 | 3.06 | -35.98 | 0.0 |
| 19Q3 (3) | 26.01 | 29.66 | 0.0 | 17.82 | 21.56 | 0.0 | 5.71 | 17.73 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.32 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 1.4 | 16.67 | 0.0 | 3.88 | 121.71 | 0.0 | 3.62 | 130.57 | 0.0 | 0.26 | 52.94 | 0.0 | 6.60 | -33.4 | 0.0 | 0.90 | 130.77 | 0.0 | 0.55 | 511.11 | 0.0 | 1.70 | 112.5 | 0.0 | 402 | 0.0 | 0.0 | 4.78 | 80.38 | 0.0 |
| 19Q2 (2) | 20.06 | -6.48 | 0.0 | 14.66 | -13.71 | 0.0 | 4.85 | 18.58 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.32 | -2.94 | 0.0 | 0 | 0 | 0.0 | 0.12 | 71.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 300.0 | 0.0 | 1.2 | -21.05 | 0.0 | 1.75 | -7.41 | 0.0 | 1.57 | -4.85 | 0.0 | 0.17 | -29.17 | 0.0 | 9.91 | -22.21 | 0.0 | 0.39 | -4.88 | 0.0 | 0.09 | 200.0 | 0.0 | 0.80 | 95.12 | 0.0 | 402 | 0.0 | 0.0 | 2.65 | -4.33 | 0.0 |
| 19Q1 (1) | 21.45 | 0.0 | 0.0 | 16.99 | 0.0 | 0.0 | 4.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 12.74 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 402 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 |
