ad

4107 邦特生物科技

本益成長比: 2.637  總報酬本益比: 0.379  合理價格(本益比法): 101.42  合理價格(ROE法): 83.86
邦特生物科技
  • EPS 年複合成長率: 6.43% (109-105)
  • 營業利益年複合成長率: 6.7% (109-105)
  • 本益比: 17.67
  • 近四季EPS總合: 6.51 (1.29,1.31,1.74,2.17)
  • 融資餘額佔股本比例:0.24%
  • 融資使用率: 0.95%
  • 近期收盤價: 115.0 (2022-01-25)

股價漲跌幅

202220212020
邦特生物科技-1.0%-12.0%-10.0%
0050-3.24%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率43.7343.9542.7242.5144.49
營業利益率31.1531.2330.3330.1531.18
折舊負擔比率5.545.005.085.355.19
稅前淨利率30.9031.8831.9427.6831.32
股東權益報酬率18.9719.3318.2014.4218.02
資產報酬率15.0616.3115.1111.8114.25
本業收入比100.8397.8194.95108.9199.55
業外獲益比-0.832.025.05-8.910.45
無形資產佔淨值比0.000.000.000.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率41.2241.9248.0845.9742.6342.1444.0444.55
營業利益率27.4127.9033.3633.4330.0630.3930.5030.74
折舊負擔比率6.556.806.565.315.475.565.685.11
稅前淨利率27.1226.1933.3532.3529.8030.1431.2428.93
股東權益報酬率3.233.214.425.804.914.314.274.21
資產報酬率2.412.413.324.363.693.423.613.51
本業收入比101.67106.96100.00103.53100.65100.7197.10106.62
業外獲益比-0.83-6.96-0.00-3.53-0.65-0.712.17-6.62
無形資產佔淨值比0.000.000.000.000.000.000.000.00




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)635623460337381
自由現金流量(百萬)359477343285228
稅後淨利(百萬)489464405304358




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)9991114226139160110181
自由現金流量(百萬)-86-418511109139100130
稅後淨利(百萬)8991121151121108109103




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)19481859161314201407
營業利益(百萬)607580489428439
稅後淨利(百萬)489464405304358
EPS(完全稀釋)7.026.675.814.375.14
營業收入成長率(%)4.7915.2513.590.9211.76
營業利益成長率(%)4.6618.6114.25-2.5119.29
稅後淨利成長率(%)5.3914.5733.22-15.0813.29
EPS成長率(%)5.2514.8032.95-14.9827.54




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)443441457527512468440470
營業利益(百萬)122123152176154142134145
稅後淨利(百萬)8991121151121108109103
EPS(完全稀釋)1.291.311.742.171.751.561.571.49
去年同期營業收入成長率(%)-13.48-5.773.8612.13----
去年同期營業利益成長率(%)-20.78-13.3813.4321.38----
去年同期稅後淨利成長率(%)-26.45-15.7411.0146.60----
去年同期EPS成長率(%)-26.29-16.0310.8345.64----
較上季營業收入成長率(%)0.45-3.50-13.282.939.406.36-6.38-
較上季營業利益成長率(%)-0.81-19.08-13.6414.298.455.97-7.59-
較上季稅後淨利成長率(%)-2.20-24.79-19.8724.7912.04-0.925.83-
較上季EPS成長率(%)-1.53-24.71-19.8224.0012.18-0.645.37-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-9.93-15.53-6.3
2021/111.15-4.69-5.37
2021/1021.37-3.6-5.44
2021/9-14.22-19.99-5.67
2021/87.86-7.17-3.71
2021/7-5.35-13.12-3.16

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
120.0153.0-21.56
2021Q2(百萬)2020Q2(百萬)YoY(%)
115.0141.0-18.43
2021Q1(百萬)2020Q1(百萬)YoY(%)
152.0138.010.144

EPS較上季

2021Q3(元)2021Q2(元)比率
1.291.31-0.015

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率6.716.525.865.586.12
存貨周轉率4.113.793.864.074.49




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.681.581.581.801.691.471.441.56
存貨周轉率0.860.860.851.091.141.000.890.95




償債能力-近5年

20202019201820172016
負債比0.250.150.170.180.19
金融負債(百萬)01071162136
營業收入淨額(百萬)19481859161314201407
利息保障倍數480.90307.40175.25139.80131.70
長期銀行借款占稅後淨利比0.000.000.020.150.11




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.260.250.250.250.250.250.160.15
金融負債(百萬)149585707374510
營業收入淨額(百萬)443441457527512468440470
利息保障倍數196.86307.95615.54350.88277.441624.021076.04394.20
長期銀行借款占稅後淨利比1.270.020.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)19481859161314201407
推銷費用(百萬)8689766156
管理費用(百萬)8796867776
研究發展費(百萬)7251383856
推銷費用率(%)4.414.794.714.303.98
管理費用率(%)4.475.165.335.425.40
研究發展費用率(%)3.702.742.362.683.98




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)443441457527512468440470
推銷費用(百萬)2325272422192122
管理費用(百萬)2020222423192225
研究發展費(百萬)1818181820181618
推銷費用率(%)5.195.675.914.554.304.064.774.68
管理費用率(%)4.514.544.814.554.494.065.005.32
研究發展費用率(%)4.064.083.943.423.913.853.643.83




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXXX
20年6.93億75.27%26.46%0.0%132.47%530百萬12.92%

融資使用率

日期股價融資使用率
2022-01-25115.00.95%
2022-01-24115.00.96%
2022-01-21114.50.98%
2022-01-20114.50.98%
2022-01-19114.00.95%
2022-01-18114.51.00%
2022-01-17114.51.08%
2022-01-14115.01.08%
2022-01-13113.51.10%
2022-01-12114.01.11%
2022-01-11114.01.12%
2022-01-10113.01.25%
2022-01-07115.01.19%
2022-01-06114.51.21%
2022-01-05114.51.24%
2022-01-04115.01.26%
2022-01-03115.51.34%
2021-12-30114.51.38%
2021-12-29115.01.36%
2021-12-28115.01.40%
2021-12-27112.51.38%
2021-12-24115.01.37%
2021-12-23115.01.37%
2021-12-22114.01.41%
2021-12-21112.51.47%
2021-12-20112.51.47%
2021-12-17112.51.47%
2021-12-16112.51.47%
2021-12-15113.01.47%
2021-12-14112.01.46%
2021-12-13112.01.48%
2021-12-10113.51.51%
2021-12-09113.51.41%
2021-12-08111.01.32%
2021-12-07111.01.34%
2021-12-06111.51.32%
2021-12-03110.01.29%
2021-12-02109.51.34%
2021-12-01109.01.38%
2021-11-30107.51.32%
2021-11-29107.51.33%
2021-11-26108.01.33%
2021-11-25109.51.34%
2021-11-24110.01.34%
2021-11-23110.51.30%
2021-11-22111.01.32%
2021-11-19111.01.31%
2021-11-18112.51.31%
2021-11-17111.51.39%
2021-11-16110.51.39%
2021-11-15109.51.42%
2021-11-12109.51.41%
2021-11-11112.01.39%
2021-11-10112.01.41%
2021-11-09112.01.45%
2021-11-08114.51.45%
2021-11-05110.01.32%
2021-11-04108.51.34%
2021-11-03108.01.36%
2021-11-02108.01.36%
2021-11-01108.01.41%
2021-10-29109.51.40%
2021-10-28108.01.41%
2021-10-27107.01.41%
2021-10-26107.01.41%
2021-10-25104.51.37%
2021-10-22101.01.33%
2021-10-2199.71.29%
2021-10-20100.01.29%
2021-10-19100.01.28%
2021-10-1898.91.28%
2021-10-15100.01.27%
2021-10-14100.51.25%
2021-10-13102.51.28%
2021-10-12104.01.24%
2021-10-08108.51.25%
2021-10-07107.01.26%
2021-10-06109.51.18%
2021-10-05108.51.17%
2021-10-04109.51.17%
2021-10-01109.01.19%
2021-09-30110.51.18%
2021-09-29110.01.16%
2021-09-28110.01.17%
2021-09-27109.01.21%
2021-09-24107.51.20%
2021-09-23108.51.19%
2021-09-22108.01.18%
2021-09-17107.51.15%
2021-09-16107.01.16%



沒有留言:

張貼留言