ad

3491 昇達科技

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
昇達科技
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 55.97
  • 近四季EPS總合: 3.18 (0.89,1.59,0.45,0.25)
  • 融資餘額佔股本比例:8.72%
  • 融資使用率: 34.55%
  • 近期收盤價: 178.0 (2022-01-21)

股價漲跌幅

202220212020
昇達科技-14.0%195.0%-9.0%
0050-2.56%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率37.5438.7435.9738.4536.11
營業利益率12.0415.9115.3018.0316.89
折舊負擔比率4.523.653.023.573.76
稅前淨利率13.6822.9918.9817.3318.29
股東權益報酬率6.6914.0412.8611.3313.05
資產報酬率5.1711.429.938.4910.04
本業收入比87.6869.2380.78103.8992.42
業外獲益比11.8230.7719.52-3.897.58
無形資產佔淨值比3.924.014.880.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率38.0937.5534.3735.0637.5040.4936.5538.88
營業利益率13.639.8110.3011.2212.3415.966.6910.84
折舊負擔比率3.133.694.104.364.373.976.165.00
稅前淨利率18.9429.3013.876.2911.9828.992.8011.43
股東權益報酬率2.984.661.661.051.524.50-0.121.29
資產報酬率2.143.551.270.781.103.36-0.091.04
本業收入比71.4333.6174.51176.00102.1354.84225.0094.87
業外獲益比27.4766.3925.49-76.00-2.1345.16-137.505.13
無形資產佔淨值比3.453.564.153.923.863.714.034.01




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)28618614328316
自由現金流量(百萬)2814917160266
稅後淨利(百萬)124250221186220




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)6984-1574989618124
自由現金流量(百萬)-225119-652979835125
稅後淨利(百萬)559928152787-523




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)14811754175714831516
營業利益(百萬)178279269267256
稅後淨利(百萬)124250221186220
EPS(完全稀釋)2.014.063.913.534.21
營業收入成長率(%)-15.56-0.1718.48-2.186.54
營業利益成長率(%)-36.203.720.754.30-0.78
稅後淨利成長率(%)-50.4013.1218.82-15.45-5.17
EPS成長率(%)-50.493.8410.76-16.15-5.39




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)479407366390389428276340
營業利益(百萬)6540384448681837
稅後淨利(百萬)559928152787-523
EPS(完全稀釋)0.891.590.450.250.451.43-0.080.39
去年同期營業收入成長率(%)23.14-4.9132.6114.71----
去年同期營業利益成長率(%)35.42-41.18111.1118.92----
去年同期稅後淨利成長率(%)103.7013.79660.00-34.78----
去年同期EPS成長率(%)97.7811.19662.50-35.90----
較上季營業收入成長率(%)17.6911.20-6.150.26-9.1155.07-18.82-
較上季營業利益成長率(%)62.505.26-13.64-8.33-29.41277.78-51.35-
較上季稅後淨利成長率(%)-44.44253.5786.67-44.44-68.971840.00-121.74-
較上季EPS成長率(%)-44.03253.3380.00-44.44-68.531887.50-120.51-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-13.47.0118.67
2021/116.0846.5819.95
2021/109.0341.5417.24
2021/93.2523.1914.56
2021/8-11.1731.5813.43
2021/724.2715.6610.98

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
91.047.093.617
2021Q2(百萬)2020Q2(百萬)YoY(%)
119.0124.0-4.032
2021Q1(百萬)2020Q1(百萬)YoY(%)
51.08.0537.5

EPS較上季

2021Q3(元)2021Q2(元)比率
0.891.59-0.440

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率3.063.413.984.013.89
存貨周轉率4.555.516.386.056.13




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.980.890.780.860.820.900.590.60
存貨周轉率1.291.191.171.191.091.140.851.04




償債能力-近5年

20202019201820172016
負債比0.280.190.190.280.23
金融負債(百萬)40512081320150
營業收入淨額(百萬)14811754175714831516
利息保障倍數86.68152.99136.91120.11131.05
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.310.270.200.280.270.300.210.19
金融負債(百萬)490355173405425160230120
營業收入淨額(百萬)479407366390389428276340
利息保障倍數137.52282.51107.9132.2276.73187.6426.5535.77
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)14811754175714831516
推銷費用(百萬)1181121048389
管理費用(百萬)131155144112110
研究發展費(百萬)13113011710892
推銷費用率(%)7.976.395.925.605.87
管理費用率(%)8.858.848.207.557.26
研究發展費用率(%)8.857.416.667.286.07




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)479407366390389428276340
推銷費用(百萬)3534293031322625
管理費用(百萬)4442303233392734
研究發展費(百萬)3837293335362734
推銷費用率(%)7.318.357.927.697.977.489.427.35
管理費用率(%)9.1910.328.208.218.489.119.7810.00
研究發展費用率(%)7.939.097.928.469.008.419.7810.00




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXOOXOOXOX
14年6.15億42.7%30.64%26.36%85.85%212百萬11.92%

融資使用率

日期股價融資使用率
2022-01-21178.034.55%
2022-01-20185.536.21%
2022-01-19196.037.86%
2022-01-18196.535.95%
2022-01-17194.536.48%
2022-01-14195.036.56%
2022-01-13190.035.02%
2022-01-12183.035.39%
2022-01-11182.537.01%
2022-01-10202.537.67%
2022-01-07189.537.34%
2022-01-06209.043.90%
2022-01-05211.544.42%
2022-01-04213.044.34%
2022-01-03212.043.90%
2021-12-30214.545.16%
2021-12-29209.044.51%
2021-12-28211.044.55%
2021-12-27215.045.72%
2021-12-24211.046.39%
2021-12-23213.547.67%
2021-12-22220.551.04%
2021-12-21213.048.41%
2021-12-20208.049.25%
2021-12-17217.552.48%
2021-12-16216.050.38%
2021-12-15196.549.64%
2021-12-14194.548.93%
2021-12-13204.554.10%
2021-12-10186.054.46%
2021-12-09177.552.49%
2021-12-08182.553.20%
2021-12-07166.050.44%
2021-12-06165.049.82%
2021-12-03162.049.62%
2021-12-02160.049.56%
2021-12-01160.050.11%
2021-11-30168.050.09%
2021-11-29170.049.39%
2021-11-26170.048.30%
2021-11-25175.050.89%
2021-11-24183.048.84%
2021-11-23166.548.47%
2021-11-22173.051.90%
2021-11-19180.054.55%
2021-11-18164.048.24%
2021-11-17171.048.04%
2021-11-16179.049.95%
2021-11-15180.049.26%
2021-11-12164.047.13%
2021-11-11152.542.07%
2021-11-10154.544.61%
2021-11-09145.044.29%
2021-11-08150.044.01%
2021-11-05144.542.85%
2021-11-04140.541.02%
2021-11-03145.036.15%
2021-11-02132.033.64%
2021-11-01136.538.75%
2021-10-29124.529.85%
2021-10-28113.529.47%
2021-10-27103.520.72%
2021-10-2694.319.72%
2021-10-2592.418.58%
2021-10-2292.118.88%
2021-10-2189.716.74%
2021-10-2090.318.69%
2021-10-1989.018.31%
2021-10-1885.416.25%
2021-10-1585.015.35%
2021-10-1483.314.92%
2021-10-1383.014.42%
2021-10-1280.214.92%
2021-10-0877.512.93%
2021-10-0777.713.33%
2021-10-0677.113.74%
2021-10-0575.013.69%
2021-10-0474.713.81%
2021-10-0175.814.20%
2021-09-3077.714.83%
2021-09-2977.514.54%
2021-09-2879.315.87%
2021-09-2778.115.85%
2021-09-2478.515.63%
2021-09-2378.515.57%
2021-09-2276.514.74%
2021-09-1776.612.90%
2021-09-1674.312.21%
2021-09-1576.412.00%
2021-09-1474.011.11%



沒有留言:

張貼留言