- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 50 | 0.0 | 13.64 | 1.46 | -17.51 | -35.11 | 1.78 | 9.88 | -17.59 | 6.73 | 27.7 | -34.41 | 4.31 | -0.69 | -16.47 | 39.50 | 3.84 | 5.36 | 0.82 | 10.81 | -19.61 | 0.73 | -17.98 | -27.0 | 15.15 | -19.8 | -16.8 | 17.03 | -16.64 | -12.13 | -1.14 | -19.59 | -2.87 |
23Q3 (19) | 50 | 13.64 | 13.64 | 1.77 | -21.68 | -34.93 | 1.62 | -15.62 | -28.95 | 5.27 | 33.42 | -34.21 | 4.34 | -1.59 | -21.66 | 38.04 | 1.66 | 0.13 | 0.74 | -6.33 | -35.65 | 0.89 | -11.0 | -26.45 | 18.89 | 1.29 | -14.02 | 20.43 | -10.16 | -6.37 | 0.13 | 5.63 | 1.45 |
23Q2 (18) | 44 | 0.0 | 0.0 | 2.26 | 32.94 | -20.7 | 1.92 | 18.52 | -21.31 | 3.95 | 132.35 | -25.33 | 4.41 | 1.85 | -23.83 | 37.42 | 6.34 | 0.19 | 0.79 | 2.6 | -34.71 | 1.0 | 33.33 | -21.26 | 18.65 | 13.72 | -14.61 | 22.74 | 30.61 | 3.98 | -7.12 | 4.25 | -3.24 |
23Q1 (17) | 44 | 0.0 | 0.0 | 1.70 | -24.44 | -30.33 | 1.62 | -25.0 | -19.8 | 1.70 | -83.43 | -30.33 | 4.33 | -16.09 | -17.99 | 35.19 | -6.13 | 0.95 | 0.77 | -24.51 | -18.95 | 0.75 | -25.0 | -30.56 | 16.40 | -9.94 | -14.54 | 17.41 | -10.17 | -15.03 | -11.47 | -20.86 | -15.13 |
22Q4 (16) | 44 | 0.0 | 0.0 | 2.25 | -17.28 | 0.45 | 2.16 | -5.26 | 4.85 | 10.26 | 28.09 | 39.4 | 5.16 | -6.86 | -6.01 | 37.49 | -1.32 | 6.69 | 1.02 | -11.3 | 0.0 | 1.0 | -17.36 | 1.01 | 18.21 | -17.11 | 2.88 | 19.38 | -11.18 | 7.01 | -5.59 | -10.92 | -5.91 |
22Q3 (15) | 44 | 0.0 | 0.0 | 2.72 | -4.56 | 23.64 | 2.28 | -6.56 | 14.0 | 8.01 | 51.42 | 56.45 | 5.54 | -4.32 | 2.59 | 37.99 | 1.71 | 11.64 | 1.15 | -4.96 | 21.05 | 1.21 | -4.72 | 23.47 | 21.97 | 0.6 | 27.66 | 21.82 | -0.23 | 20.42 | 2.67 | 6.12 | 7.12 |
22Q2 (14) | 44 | 0.0 | 0.0 | 2.85 | 16.8 | 50.0 | 2.44 | 20.79 | 37.08 | 5.29 | 116.8 | 81.16 | 5.79 | 9.66 | 11.56 | 37.35 | 7.14 | 15.17 | 1.21 | 27.37 | 44.05 | 1.27 | 17.59 | 49.41 | 21.84 | 13.81 | 42.0 | 21.87 | 6.73 | 34.09 | 2.92 | 12.87 | 9.42 |
22Q1 (13) | 44 | 0.0 | 0.0 | 2.44 | 8.93 | 139.22 | 2.02 | -1.94 | 119.57 | 2.44 | -66.85 | 139.22 | 5.28 | -3.83 | 17.59 | 34.86 | -0.8 | 14.52 | 0.95 | -6.86 | 61.02 | 1.08 | 9.09 | 140.0 | 19.19 | 8.42 | 48.76 | 20.49 | 13.14 | 102.87 | -1.08 | 5.38 | 0.53 |
21Q4 (12) | 44 | 0.0 | 0.0 | 2.24 | 1.82 | 522.22 | 2.06 | 3.0 | 329.17 | 7.36 | 43.75 | 250.48 | 5.49 | 1.67 | 40.41 | 35.14 | 3.26 | 33.66 | 1.02 | 7.37 | 292.31 | 0.99 | 1.02 | 518.75 | 17.70 | 2.85 | 275.0 | 18.11 | -0.06 | 337.44 | 2.86 | 8.80 | 7.68 |
21Q3 (11) | 44 | 0.0 | 0.0 | 2.20 | 15.79 | 411.63 | 2.00 | 12.36 | 284.62 | 5.12 | 75.34 | 194.25 | 5.4 | 4.05 | 54.73 | 34.03 | 4.93 | 21.84 | 0.95 | 13.1 | 206.45 | 0.98 | 15.29 | 415.79 | 17.21 | 11.9 | 147.63 | 18.12 | 11.1 | 233.09 | 9.82 | 51.03 | 52.92 |
21Q2 (10) | 44 | 0.0 | 0.0 | 1.90 | 86.27 | 134.57 | 1.78 | 93.48 | 111.9 | 2.92 | 186.27 | 122.9 | 5.19 | 15.59 | 25.36 | 32.43 | 6.54 | 13.67 | 0.84 | 42.37 | 78.72 | 0.85 | 88.89 | 136.11 | 15.38 | 19.22 | 55.67 | 16.31 | 61.49 | 88.34 | 15.21 | 134.80 | 92.58 |
21Q1 (9) | 44 | 0.0 | 0.0 | 1.02 | 183.33 | 100.0 | 0.92 | 91.67 | 109.09 | 1.02 | -51.43 | 100.0 | 4.49 | 14.83 | 17.23 | 30.44 | 15.79 | 30.31 | 0.59 | 126.92 | 103.45 | 0.45 | 181.25 | 104.55 | 12.90 | 173.31 | 70.86 | 10.10 | 143.96 | 70.9 | 13.43 | 83.53 | 41.99 |
20Q4 (8) | 44 | 0.0 | 0.0 | 0.36 | -16.28 | -32.08 | 0.48 | -7.69 | 0.0 | 2.10 | 20.69 | -8.7 | 3.91 | 12.03 | -2.01 | 26.29 | -5.87 | 34.48 | 0.26 | -16.13 | -23.53 | 0.16 | -15.79 | -30.43 | 4.72 | -32.09 | -43.27 | 4.14 | -23.9 | -41.53 | -1.83 | -31.59 | -22.89 |
20Q3 (7) | 44 | 0.0 | 0.0 | 0.43 | -46.91 | -36.76 | 0.52 | -38.1 | 13.04 | 1.74 | 32.82 | -1.69 | 3.49 | -15.7 | -14.67 | 27.93 | -2.1 | 40.63 | 0.31 | -34.04 | -13.89 | 0.19 | -47.22 | -36.67 | 6.95 | -29.66 | -34.8 | 5.44 | -37.18 | -34.14 | -3.80 | 5.96 | 26.40 |
20Q2 (6) | 44 | 0.0 | 0.0 | 0.81 | 58.82 | 19.12 | 0.84 | 90.91 | 40.0 | 1.31 | 156.86 | 19.09 | 4.14 | 8.09 | 5.61 | 28.53 | 22.13 | 31.23 | 0.47 | 62.07 | 20.51 | 0.36 | 63.64 | 20.0 | 9.88 | 30.86 | -0.8 | 8.66 | 46.53 | 9.62 | 2.04 | 27.52 | 41.29 |
20Q1 (5) | 44 | 0.0 | 0.0 | 0.51 | -3.77 | 24.39 | 0.44 | -8.33 | 29.41 | 0.51 | -77.83 | 24.39 | 3.83 | -4.01 | 10.06 | 23.36 | 19.49 | 28.35 | 0.29 | -14.71 | 31.82 | 0.22 | -4.35 | 22.22 | 7.55 | -9.25 | 15.98 | 5.91 | -16.53 | 7.45 | - | - | 0.00 |
19Q4 (4) | 44 | 0.0 | 0.0 | 0.53 | -22.06 | 0.0 | 0.48 | 4.35 | 0.0 | 2.30 | 29.94 | 0.0 | 3.99 | -2.44 | 0.0 | 19.55 | -1.56 | 0.0 | 0.34 | -5.56 | 0.0 | 0.23 | -23.33 | 0.0 | 8.32 | -21.95 | 0.0 | 7.08 | -14.29 | 0.0 | - | - | 0.00 |
19Q3 (3) | 44 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.46 | -23.33 | 0.0 | 1.77 | 60.91 | 0.0 | 4.09 | 4.34 | 0.0 | 19.86 | -8.65 | 0.0 | 0.36 | -7.69 | 0.0 | 0.3 | 0.0 | 0.0 | 10.66 | 7.03 | 0.0 | 8.26 | 4.56 | 0.0 | - | - | 0.00 |
19Q2 (2) | 44 | 0.0 | 0.0 | 0.68 | 65.85 | 0.0 | 0.60 | 76.47 | 0.0 | 1.10 | 168.29 | 0.0 | 3.92 | 12.64 | 0.0 | 21.74 | 19.45 | 0.0 | 0.39 | 77.27 | 0.0 | 0.3 | 66.67 | 0.0 | 9.96 | 53.0 | 0.0 | 7.90 | 43.64 | 0.0 | - | - | 0.00 |
19Q1 (1) | 44 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 3.48 | 0.0 | 0.0 | 18.20 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 6.51 | 0.0 | 0.0 | 5.50 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 1.92 | 25.27 | 28.96 | 5.45 | 25.79 | 5.45 | N/A | - | ||
2024/2 | 1.53 | -23.46 | 6.6 | 3.53 | 24.13 | 5.04 | N/A | - | ||
2024/1 | 2.0 | 32.2 | 42.0 | 2.0 | 42.0 | 4.86 | N/A | - | ||
2023/12 | 1.51 | 12.35 | -11.56 | 17.4 | -20.11 | 4.31 | 0.55 | - | ||
2023/11 | 1.35 | -7.39 | -20.95 | 15.88 | -20.84 | 4.3 | 0.55 | - | ||
2023/10 | 1.45 | -2.75 | -16.77 | 14.54 | -20.83 | 4.39 | 0.54 | - | ||
2023/9 | 1.5 | 3.47 | -19.76 | 13.08 | -21.26 | 4.34 | 0.51 | - | ||
2023/8 | 1.45 | 3.04 | -21.54 | 11.59 | -21.45 | 4.24 | 0.52 | - | ||
2023/7 | 1.4 | 0.6 | -23.63 | 10.14 | -21.43 | 4.31 | 0.51 | - | ||
2023/6 | 1.39 | -7.79 | -29.75 | 8.74 | -21.07 | 4.41 | 0.53 | - | ||
2023/5 | 1.51 | 0.71 | -21.37 | 7.34 | -19.17 | 4.5 | 0.52 | - | ||
2023/4 | 1.5 | 0.93 | -20.15 | 5.83 | -18.59 | 4.42 | 0.53 | - | ||
2023/3 | 1.49 | 3.55 | -20.54 | 4.33 | -18.03 | 4.33 | 0.66 | - | ||
2023/2 | 1.44 | 1.94 | -8.39 | 2.84 | -16.65 | 4.56 | 0.63 | - | ||
2023/1 | 1.41 | -17.66 | -23.66 | 1.41 | -23.66 | 4.82 | 0.59 | - | ||
2022/12 | 1.71 | 0.42 | -7.02 | 21.78 | 5.87 | 5.16 | 0.6 | - | ||
2022/11 | 1.7 | -2.5 | -6.85 | 20.07 | 7.14 | 5.31 | 0.58 | - | ||
2022/10 | 1.75 | -6.24 | -4.01 | 18.36 | 8.66 | 5.45 | 0.57 | - | ||
2022/9 | 1.86 | 1.17 | 2.83 | 16.61 | 10.19 | 5.54 | 0.63 | - | ||
2022/8 | 1.84 | 0.3 | 2.09 | 14.75 | 11.19 | 5.66 | 0.61 | - | ||
2022/7 | 1.84 | -7.45 | 2.94 | 12.91 | 12.62 | 5.74 | 0.61 | - | ||
2022/6 | 1.98 | 3.2 | 12.15 | 11.07 | 14.41 | 5.79 | 0.6 | - | ||
2022/5 | 1.92 | 2.27 | 12.03 | 9.09 | 14.92 | 5.67 | 0.62 | - | ||
2022/4 | 1.88 | 0.44 | 10.41 | 7.16 | 15.72 | 5.32 | 0.66 | - | ||
2022/3 | 1.87 | 19.4 | 16.07 | 5.28 | 17.73 | 5.28 | 0.63 | - | ||
2022/2 | 1.57 | -15.05 | 19.29 | 3.41 | 18.66 | 5.25 | 0.63 | - | ||
2022/1 | 1.85 | 0.29 | 18.13 | 1.85 | 18.13 | 5.51 | 0.6 | - | ||
2021/12 | 1.84 | 0.6 | 27.06 | 20.57 | 33.77 | 5.49 | 0.62 | - | ||
2021/11 | 1.83 | 0.47 | 45.04 | 18.73 | 34.47 | 5.46 | 0.62 | - | ||
2021/10 | 1.82 | 0.44 | 51.59 | 16.9 | 33.41 | 5.44 | 0.63 | 主要是來自汽車電子與高階工業產品之月平均出貨量較去年月出貨量成長,致使推升營收成長 | ||
2021/9 | 1.81 | 0.44 | 123.18 | 15.08 | 31.51 | 5.4 | 0.58 | 因109年度客戶庫位調整,以致基期水位較低 | ||
2021/8 | 1.8 | 1.13 | 35.32 | 13.27 | 24.52 | 5.36 | 0.58 | - | ||
2021/7 | 1.78 | 0.82 | 32.59 | 11.46 | 22.98 | 5.27 | 0.59 | - | ||
2021/6 | 1.77 | 3.09 | 32.8 | 9.68 | 21.35 | 5.19 | 0.52 | - | ||
2021/5 | 1.72 | 0.79 | 25.82 | 7.91 | 19.06 | 5.03 | 0.54 | - | ||
2021/4 | 1.7 | 5.58 | 17.58 | 6.19 | 17.31 | 4.63 | 0.59 | - | ||
2021/3 | 1.61 | 22.71 | 11.6 | 4.49 | 17.21 | 4.49 | 0.59 | - | ||
2021/2 | 1.31 | -15.88 | 11.68 | 2.88 | 20.6 | 4.32 | 0.62 | - | ||
2021/1 | 1.56 | 7.87 | 29.3 | 1.56 | 29.3 | 4.27 | 0.63 | - | ||
2020/12 | 1.45 | 14.83 | 12.9 | 15.37 | -0.67 | 3.91 | 0.63 | - | ||
2020/11 | 1.26 | 5.0 | -5.1 | 13.93 | -1.89 | 3.27 | 0.75 | - | ||
2020/10 | 1.2 | 47.88 | -12.86 | 12.67 | -1.56 | 3.35 | 0.74 | - | ||
2020/9 | 0.81 | -39.09 | -41.69 | 11.46 | -0.21 | 3.49 | 0.74 | - | ||
2020/8 | 1.33 | -0.9 | -3.13 | 10.65 | 5.51 | 4.01 | 0.65 | - | ||
2020/7 | 1.35 | 0.99 | 2.06 | 9.32 | 6.87 | 4.04 | 0.64 | - | ||
2020/6 | 1.33 | -2.32 | 1.74 | 7.97 | 7.73 | 4.14 | 0.63 | - | ||
2020/5 | 1.36 | -5.8 | 5.07 | 6.64 | 9.01 | 4.26 | 0.61 | - | ||
2020/4 | 1.45 | 0.21 | 10.3 | 5.28 | 10.08 | 4.07 | 0.64 | - | ||
2020/3 | 1.44 | 22.8 | 14.0 | 3.83 | 10.0 | 3.83 | 0.61 | - | ||
2020/2 | 1.18 | -2.61 | 10.87 | 2.38 | 7.71 | 3.67 | 0.64 | - | ||
2020/1 | 1.21 | -5.8 | 4.8 | 1.21 | 4.8 | 3.82 | 0.61 | - | ||
2019/12 | 1.28 | -3.48 | 3.6 | 15.48 | 2.6 | 3.99 | 0.63 | - | ||
2019/11 | 1.33 | -3.57 | -0.84 | 14.2 | 2.52 | 4.1 | 0.62 | - | ||
2019/10 | 1.38 | -1.04 | -1.14 | 12.87 | 2.88 | 4.15 | 0.61 | - | ||
2019/9 | 1.39 | 1.17 | 4.35 | 11.49 | 3.38 | 4.09 | 0.61 | - | ||
2019/8 | 1.38 | 4.42 | -1.71 | 10.1 | 3.25 | 4.0 | 0.62 | - | ||
2019/7 | 1.32 | 0.67 | -15.05 | 8.72 | 4.08 | 3.93 | 0.63 | - | ||
2019/6 | 1.31 | 0.86 | 25.26 | 7.4 | 8.43 | 3.92 | 0.67 | - | ||
2019/5 | 1.3 | -1.11 | 10.7 | 6.09 | 5.39 | 0.0 | N/A | - | ||
2019/4 | 1.31 | 3.57 | -6.77 | 4.79 | 4.04 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 50 | 13.64 | 6.72 | -34.38 | 6.98 | -21.57 | 17.39 | -20.16 | 37.54 | 1.62 | 3.12 | -27.94 | 3.01 | -32.21 | 3.38 | -25.88 |
2022 (9) | 44 | 0.0 | 10.24 | 39.13 | 8.90 | 31.27 | 21.78 | 5.88 | 36.94 | 11.47 | 4.33 | 27.73 | 4.44 | 35.37 | 4.56 | 39.45 |
2021 (8) | 44 | 0.0 | 7.36 | 250.48 | 6.78 | 197.37 | 20.57 | 33.83 | 33.14 | 24.87 | 3.39 | 154.89 | 3.28 | 190.27 | 3.27 | 251.61 |
2020 (7) | 44 | 0.0 | 2.10 | -8.3 | 2.28 | 20.0 | 15.37 | -0.71 | 26.54 | 33.5 | 1.33 | 0.76 | 1.13 | -18.12 | 0.93 | -8.82 |
2019 (6) | 44 | 0.0 | 2.29 | -9.49 | 1.90 | -10.38 | 15.48 | 2.58 | 19.88 | 7.69 | 1.32 | -5.04 | 1.38 | -6.12 | 1.02 | -9.73 |
2018 (5) | 44 | 0.0 | 2.53 | -15.67 | 2.12 | -22.06 | 15.09 | 9.99 | 18.46 | -7.47 | 1.39 | -14.72 | 1.47 | -8.12 | 1.13 | -15.04 |
2017 (4) | 44 | 0.0 | 3.00 | 36.36 | 2.72 | 36.0 | 13.72 | 26.45 | 19.95 | -6.12 | 1.63 | 28.35 | 1.6 | 26.98 | 1.33 | 35.71 |
2016 (3) | 44 | 0.0 | 2.20 | 5.26 | 2.00 | 14.94 | 10.85 | 1.12 | 21.25 | 12.2 | 1.27 | 22.12 | 1.26 | 15.6 | 0.98 | 5.38 |
2015 (2) | 44 | 0.0 | 2.09 | 60.77 | 1.74 | 81.25 | 10.73 | -2.54 | 18.94 | 31.25 | 1.04 | 76.27 | 1.09 | 57.97 | 0.93 | 60.34 |
2014 (1) | 44 | 0.0 | 1.30 | 0 | 0.96 | 0 | 11.01 | 25.4 | 14.43 | 0 | 0.59 | 0 | 0.69 | 0 | 0.58 | 0 |