損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)151.380.88-11.9289.18-0.8-15.1535.290.51-3.180.877.41295.450.0350.0-25.00.08-11.11100.00.07-12.5-12.50.13-91.030.00-100.0-100.0-0.01000.05-44.44-37.5-2.15-177.62-367.390.38-93.47-72.2627.3-11.59-13.8522.91-11.3-9.914.58-13.75-27.7616.78-2.39-16.182.67-11.3-18.62.6312.88-6.4112.6526.75-8.668570.010.4430.25-10.34-12.22
23Q3 (19)150.06-11.87-19.3889.9-10.23-24.0335.11-2.063.230.8122.73800.00.020.0-50.00.090.0125.00.0814.2914.291.45119.7-38.820.26-60.04.00100.0100.00.090.002.771055.1774.215.8271.68-1.0230.88-18.07-22.1625.83-14.01-18.885.31-30.41-32.8717.19-15.11-13.753.01-14.25-26.592.33-25.08-23.19.9843.19-5.768570.1210.333.74-16.57-20.42
23Q2 (18)170.28-2.121.21100.14-4.49-3.0135.855.165.690.6660.98725.00.02-50.00.00.0928.57125.00.07-12.5-12.50.666500.000.65282.35116.67-0.04-300.000.0900-0.29-480.035.563.3989.391030.037.692.4220.1130.041.5222.217.635.2413.220.252.74-5.733.51-7.6310.733.11-4.019.896.9783.427.485610.0310.3140.442.2518.66
23Q1 (17)173.961.227.92104.85-0.245.2534.09-6.478.460.4186.36720.00.040.0300.00.0775.0133.330.080.0-11.110.01-92.3100.17-48.48-32.0-0.0100.00-100.00-0.0589.13-103.231.7930.6615.4836.816.1216.0929.5916.3615.057.2514.3520.4319.71-1.553.853.8015.8514.463.2415.314.893.80-72.5614.467780.260.3939.5514.7715.21
22Q4 (16)171.87-7.679.17105.1-11.197.8536.457.1710.760.22144.44540.00.040.000.040.033.330.0814.290.00.13-94.51-45.830.3332.0-56.580100.000.080700.0-0.46-128.93-4500.01.37-76.7556.6731.69-20.1218.3325.43-20.1311.886.34-19.8557.7120.020.4533.383.28-20.011.562.81-7.264.4613.8530.7829.8776-0.130.3934.46-18.7316.58
22Q3 (15)186.1410.6420.04118.3414.6220.7434.010.279.780.0912.5-10.00.04100.000.040.033.330.07-12.5-22.222.37047.20.25-16.67108.33-0.01085.710001.59453.332371.435.881860.0113.8239.6726.4237.631.8429.5440.027.9117.3632.7219.93-7.22-3.584.1029.3439.463.037.0730.0410.5963.1736.827770.130.5242.424.4133.12
22Q2 (14)168.244.3718.4103.253.6414.8233.927.9212.320.0860.0-33.330.02100.000.0433.3333.330.08-11.1133.3300-100.00.320.0-9.090100.0100.0000-0.45-129.03-55.170.3-80.65-62.531.38-1.0137.7524.58-4.4337.326.7411.9645.8921.4813.175.813.17-4.5236.642.830.3541.56.4995.4835.497760.130.3934.08-0.7333.39
22Q1 (13)161.22.3922.4899.622.2325.2631.43-4.57.560.05200.0-50.00.01000.030.0-25.00.0912.550.00-100.000.25-67.1156.25-0.010-101.450-100.001.5515600.0444.441.55616.6719.2331.718.3731.1525.7213.1534.456.0249.7523.3618.9826.45-5.953.3212.9333.872.824.8335.583.32-68.8833.877750.260.3934.3316.1428.48
21Q4 (12)157.441.5323.297.45-0.5725.9532.916.2319.02-0.05-150.0-145.4500-100.00.030.0-25.00.08-11.11100.00.24-85.092300.00.76533.33280.00100.0100.00.0100-0.0185.7196.3-0.3-110.9184.6226.78-7.1128.6322.73-0.0433.394.02-32.5513.8815.01-27.38-11.452.940.033.032.6915.4521.1710.6737.8613.517730.00.2629.56-7.1927.52
21Q3 (11)155.079.1318.8398.019.024.7430.982.585.810.1-16.67-23.0800-100.00.030.0-25.00.0950.0125.01.6116000.064.290.12-63.64-45.45-0.07-133.33-250.0000-0.0775.86-128.02.75243.7536.1428.8326.5616.9122.7427.0417.165.9629.016.6320.671.82-0.292.9426.7216.672.3316.514.787.7461.597.657730.00.1331.8524.6616.88
21Q2 (10)142.17.971.3789.9213.068.9730.23.353.250.1220.071.4300-100.00.03-25.050.00.060.000.0100.00.33106.2517.86-0.03-104.3576.92000-0.2935.5612.120.8-38.46-32.222.78-5.75-23.0117.9-6.43-22.444.62-5.33-25.620.300.59-3.292.32-6.45-29.482.00-3.85-21.884.7993.15-6.817730.1310.2725.55-4.38-19.7
21Q1 (9)131.612.9916.7679.532.7915.6529.225.686.560.1-9.0925.00-100.0-100.00.040.0-20.00.0650.000-100.000.16-20.0-30.430.691825.01250.000100.0-0.45-66.67-1400.01.3166.67493.9424.1716.0949.1119.1312.2747.724.8838.2443.5320.1819.06-3.862.4812.2234.052.08-6.3134.192.48-73.6234.057720.1310.1326.7215.2741.23
20Q4 (8)127.79-2.08-5.2477.37-1.53-5.8527.65-5.57-3.250.11-15.38-38.890.010.000.040.000.040.000.01-98.9800.2-9.0911.11-0.04-100.00.000-100.0-0.27-208.073.27-1.95-196.5334.3420.82-15.57-1.4717.04-12.210.243.53-30.92-13.6916.95-18.23-12.542.21-12.3-9.052.229.36-4.729.4030.74-10.56771-0.1310.323.18-14.94-0.13
20Q3 (7)130.5-6.91-9.2678.57-4.79-9.5329.280.1-4.440.1385.7162.50.010.000.04100.000.04000.989700.0-1.010.22-21.4310.0-0.0284.62-100.000100.00.25175.76132.892.0271.19134.8824.66-16.66-9.2719.41-15.9-9.35.11-17.71-8.9120.73-1.240.392.52-23.4-17.652.03-20.7-15.427.1939.88-11.0177210.1310.4427.25-14.36-9.56
20Q2 (6)140.1824.360.382.5219.99-3.6729.256.67-4.970.07-12.5-30.00.010.000.02-60.000000.0100.00.2821.7427.27-0.13-116.67-550.00100.00-0.33-1000.0-353.851.18457.5832.5829.5982.5422.1723.0878.2221.866.2182.6521.0520.990.0-0.83.2977.8421.42.5665.1621.335.14177.842.397010.00.2931.8268.1818.64
20Q1 (5)112.72-16.42-8.3768.77-16.32-9.2427.42-4.06-4.330.08-55.56-11.110.01000.05000000000.2327.78-11.54-0.06-50.0-113.33-0.01-125.00-0.0397.03-104.29-0.3388.89-116.8416.21-23.28-21.1212.95-23.82-19.913.4-16.87-21.320.998.31-0.11.85-23.87-19.911.55-33.48-6.631.85-82.4-19.917010.290.2918.92-18.48-18.97
19Q4 (4)134.86-6.230.082.18-5.380.028.58-6.720.00.18125.00.0000.0000.0000.00-100.00.00.18-10.00.0-0.04-300.00.00.04116.00.0-1.01-32.890.0-2.97-445.350.021.13-22.260.017.0-20.560.04.09-27.090.019.38-6.150.02.43-20.590.02.33-2.920.010.5130.070.06990.00.023.21-22.970.0
19Q3 (3)143.822.90.086.851.390.030.64-0.450.00.08-20.00.0000.0000.0000.00.999800.00.00.2-9.090.0-0.0150.00.0-0.2500.0-0.76-684.620.00.86-3.370.027.1812.220.021.412.990.05.619.360.020.65-2.410.03.0612.920.02.4013.740.08.0860.960.06990.00.030.1312.340.0
19Q2 (2)139.7613.620.085.6613.050.030.787.40.00.111.110.0000.0000.0000.00.0100.00.22-15.380.0-0.02-104.440.0000.00.13-81.430.00.89-54.590.024.2217.860.018.9417.130.05.1318.750.021.160.710.02.7117.320.02.1127.110.05.02117.320.06990.00.026.8214.860.0
19Q1 (1)123.010.00.075.770.00.028.660.00.00.090.00.000.00.000.00.000.00.000.00.00.260.00.00.450.00.000.00.00.70.00.01.960.00.020.550.00.016.170.00.04.320.00.021.010.00.02.310.00.01.660.00.02.310.00.06990.00.023.350.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)645.68-6.08384.06-9.91140.343.342.75539.530.129.090.33120.00.31-3.122.24-10.41.09-4.39-0.0600.22175.00.29-87.011.3824.92132.67-1.31108.380.7524.77-8.2618.67-7.0712.52-8.6111.32-1.480.00085710.44143.98-0.89
2022 (9)687.4517.27426.3216.83135.8110.140.4359.260.111000.00.157.140.3210.342.535.141.14-16.18-0.0100.08700.02.2309.11100.22134.4331.09107.5730.3927.038.620.095.7913.7030.3511.4926.260.0007760.39145.2727.79
2021 (8)586.2214.68364.918.77123.318.550.27-32.50.01-66.670.14-6.670.2970.591.8586.871.3694.290.5800.010-0.8204.55394.57102.5512.3582.513.8219.486.7418.99-5.0510.5113.389.108.980.0007730.26113.6812.37
2020 (7)511.19-5.59307.23-7.03113.6-4.260.4-11.110.030.00.15-16.670.1700.99-1.00.7-17.65-0.250-0.010-0.3800.9224.3291.28-1.9372.48-1.418.25-4.720.00-2.779.27-10.618.35-1.650.00077110.3101.17-2.26
2019 (6)541.4511.12330.459.92118.665.910.4515.380.0350.00.180001.0-5.660.85-33.590.39-51.25-0.210-0.9400.74-85.9693.0816.5473.5116.8719.1514.1220.57-2.0910.3716.268.4926.340.0006990.14103.5118.28
2018 (5)487.279.81300.6311.37112.045.680.39143.750.02-71.4300001.06-13.111.2833.330.8-17.530.08-97.260.1705.27-30.279.876.0162.92.1616.7821.2421.0114.378.921.716.726.670.0006980.1487.514.66
2017 (4)443.755.65269.948.47106.021.110.160.00.0716.6700001.22-7.580.9621.520.97-66.552.920-0.7607.5562.0275.346.1661.578.6513.84-1.718.37-7.418.77-1.466.303.790.00069710.2883.615.45
2016 (3)420.0210.53248.859.84104.8611.360.16-60.980.06-40.000001.32-5.710.79-34.712.90-0.050-2.0604.6629.0970.9712.8356.6711.0314.0821.0719.847.368.9010.566.079.760.0006320.079.2913.82
2015 (2)380.016.35226.566.1794.165.990.41-24.070.1-28.5700001.46.871.2132.97-0.0502.02648.15-1.8703.61-34.062.93.8851.043.9911.633.5618.48-0.388.053.65.538.640.0006320.4869.664.53
2014 (1)357.3216.54213.3918.0688.8412.210.5480.00.14000001.319.170.91-10.780.5633.330.27-52.630.78-45.835.479.460.5517.1449.0819.5311.237.8818.55-7.947.777.925.0920.90.00062911.1366.6417.66

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。