資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.0123.6318.111.84.77-7.560058.79-26.74-0.2806.98-13.6111.8717.924.5-67.562.59-11.025.348.430024.90.011.7311.611.32-72.7825.65-17.4738.69-16.69-0.98024.67-17.770.000
2022 (9)12.9535.4616.196.655.1616.220080.2567.3612.0479.438.0818.4810.07-29.2113.87113.382.91-37.2823.37-11.980024.90.010.516.814.8587.2631.0815.8446.4418.32-1.08030.036.550.000
2021 (8)9.563.5815.1813.24.44-0.670047.9518.846.71285.636.8256.4214.2231.636.5107.674.64-7.9426.55-19.590024.99.029.841.862.5957.9326.835.7139.257.01-4.86021.97-3.60.000
2020 (7)9.2328.0213.4136.144.47-6.490040.35-7.091.74-36.734.36-25.2110.81-19.513.13-26.05.0418.3133.02-20.760022.847.999.662.881.6424.2425.38-8.0836.68-4.25-2.59022.79-16.490.000
2019 (6)7.21-35.519.85-16.034.786.220043.436.732.75-21.655.8327.5713.4219.524.238.464.261.1941.678.320021.155.019.393.871.32-38.8927.614.7438.312.0-0.32027.292.980.000
2018 (5)11.1849.0711.7393.564.556.250040.694.953.51-28.514.57-19.6811.23-23.473.9-4.414.212.6838.4721.970020.140.09.045.732.1663.6426.361.7437.565.00.14026.55.70.000
2017 (4)7.519.436.06-11.532.88-0.350038.77-5.784.91-14.165.69-14.6914.68-9.464.0821.434.125.031.5442.650020.144.958.557.281.320.025.9110.7735.779.46-0.84025.071.090.00-3.31
2016 (3)6.28-4.996.8542.712.89-1.70041.15-10.435.7226.276.67-1.3316.2110.153.36-34.53.28022.1110.770.23019.195.047.975.981.320.023.3916.7232.6813.161.41-25.7924.813.040.00-94.88
2015 (2)6.61-34.294.8-18.922.9423.530045.949.694.53-30.316.76-3.4314.71-11.965.13-4.820019.9612.960018.275.07.529.461.320.020.042.0428.883.771.979.2521.945.990.0317.75
2014 (1)10.0610.075.9275.672.3818.410041.883.386.549.777.016.2816.7112.485.3911.130017.67-9.980017.45.016.876.681.320.019.6427.5327.8320.161.063433.3320.734.150.02-30.73
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.010.3823.6318.1-31.1811.84.774.84-7.5600014.735.82-22.310.95-10.38111.116.984.96-13.6111.8712.5217.954.5-35.16-67.562.59-4.07-11.025.3417.18.4300024.90.00.011.730.011.611.320.0-72.7825.653.89-17.4738.692.52-16.69-0.98-182.359.2624.67-4.68-17.770.0000
23Q3 (19)15.9522.2229.5726.338.5725.184.55-7.71-17.1200013.92-1.14-38.271.06213.98-75.186.65-11.69-44.410.550.41-31.966.945.47-53.892.7-2.88-15.6221.643.64-14.8700024.90.00.011.730.011.611.320.0-72.8424.694.44-19.0537.742.89-17.711.19576.0183.3325.8810.65-16.30.0000
23Q2 (18)13.0519.5142.3118.9813.1135.964.93-0.83.3500014.08-12.27-28.31-0.9332.12-126.057.53-2.96-33.6610.514.57-38.186.58-33.6-39.32.78-2.46-21.0220.88-5.56-19.1600024.90.00.011.7311.6111.611.32-72.78-72.8423.646.29-9.8736.68-2.45-11.81-0.2580.089.3223.3911.43-2.090.0000
23Q1 (17)10.92-15.68-23.1516.783.6415.334.97-3.688.2800016.05-15.35-16.01-1.37-404.44-136.537.76-3.960.010.05-0.15-24.099.91-28.5512.232.85-2.06-25.7822.11-5.39-15.4500024.90.00.010.510.06.814.850.087.2622.24-28.44-13.1237.6-19.04-1.13-1.25-15.7466.2220.99-30.03-4.160.0000
22Q4 (16)12.955.235.4616.19-22.946.655.16-6.0116.2200018.96-15.9220.00.45-89.46-86.848.08-32.4418.4810.07-35.1-29.2213.87-7.84113.382.91-9.06-37.2823.37-8.06-11.9800024.90.00.010.510.06.814.85-0.2187.2631.081.915.8446.441.2618.32-1.08-357.1477.7830.0-2.9836.550.0000
22Q3 (15)12.3134.2440.8521.0150.547.445.4915.0922.8200022.5514.8284.684.2719.61192.4711.965.3791.3615.51-8.763.815.0538.84215.513.2-9.09-34.0225.42-1.59-10.300024.90.00.010.510.06.814.860.087.6430.516.2829.9545.8610.2727.740.42117.95109.3130.9229.4363.080.0000
22Q2 (14)9.17-35.4710.8813.96-4.052.24.773.926.7100019.642.7771.083.57-4.8174.6211.3546.26113.7517.0028.3926.7210.8422.76189.073.52-8.33-29.625.83-1.22-11.6300024.90.09.0210.516.818.84.8687.64196.3426.232.464.1341.599.3613.98-2.3436.7643.4823.899.0913.490.0000
22Q1 (13)14.2148.6468.5614.55-4.1511.494.593.380.2200019.1120.95125.893.759.65621.157.7613.7896.9513.24-6.928.498.8335.8574.853.84-17.24-23.0526.15-1.51-17.3500024.90.09.029.840.01.862.590.057.9325.6-4.587.238.03-3.118.1-3.723.87-20.1321.9-0.325.290.0000
21Q4 (12)9.569.383.5815.186.5313.24.44-0.67-0.6700015.829.463.393.42134.25368.496.829.1256.4214.22-4.8331.636.536.27107.674.64-4.33-7.9426.55-6.32-19.5900024.90.09.029.840.01.862.590.057.9326.8314.325.7139.259.337.01-4.86-7.76-87.6421.9715.88-3.60.0000
21Q3 (11)8.745.685.5614.254.32-3.984.470.05.6700012.216.3622.471.4612.31165.456.2517.731.0314.9511.430.464.7727.235.94.85-3.0-3.1928.34-3.04-19.100024.99.029.029.841.861.862.5957.9357.9323.47-6.83-4.7135.9-1.62-0.08-4.51-8.94-116.8318.96-9.93-15.920.0000
21Q2 (10)8.27-1.9-7.0813.664.67-2.294.47-2.43.9500011.4835.713.331.3150.0622.225.3134.77-6.3513.4230.171.293.75-25.740.05.00.2-0.9929.23-7.62-20.4400022.840.00.09.660.00.01.640.00.025.195.494.6136.493.723.14-4.14-34.42-163.6921.051.2-6.490.0000
21Q1 (9)8.43-8.67-12.3713.05-2.68-6.594.582.46-11.920008.46-12.51-20.040.52-28.7785.713.94-9.63-40.310.31-4.62-29.975.0561.3435.754.99-0.9916.8631.64-4.18-21.8200022.840.07.999.660.02.881.640.024.2423.88-5.91-8.7935.18-4.09-4.64-3.08-18.92-388.8920.8-8.73-18.590.0000
20Q4 (8)9.2311.4728.0213.41-9.6436.144.475.67-6.490009.67-3.01-11.770.7332.730.04.36-8.6-25.2110.81-5.67-19.493.13-10.83-26.05.040.618.3133.02-5.74-20.7600022.840.07.999.660.02.881.640.024.2425.383.05-8.0836.682.09-4.25-2.59-24.52-709.3822.791.06-16.490.0000
20Q3 (7)8.28-6.9718.9714.846.1539.344.23-1.63-42.290009.97-1.58-10.50.55205.56-14.064.77-15.87-19.4311.46-13.5103.51-6.4-22.865.01-0.7919.5735.03-4.65-17.2600022.840.07.999.660.02.881.640.024.2424.632.28-8.2735.931.55-4.34-2.08-32.48-464.9122.550.18-17.760.0000
20Q2 (6)8.9-7.484.7113.980.0749.684.3-17.31-29.1600010.13-4.25-16.760.18-35.71-77.55.67-14.09-10.1413.24-10.003.750.81-25.35.0518.2720.8136.74-9.22-20.2200022.847.997.999.662.882.881.6424.2424.2424.08-8.02-8.1335.38-4.09-4.17-1.57-149.21-390.7422.51-11.9-15.850.0000
20Q1 (5)9.6233.4311.0913.9741.8329.835.28.797.2200010.58-3.4715.380.28-61.64-50.886.613.2119.1314.729.6503.72-12.06-20.514.270.231.1840.47-2.88-15.5800021.150.05.019.390.03.871.320.0-38.8926.18-5.18-2.7836.89-3.71-3.25-0.63-96.88-203.2825.55-6.38-7.230.0000
19Q4 (4)7.213.590.09.85-7.510.04.78-34.790.0000.010.96-1.620.00.7314.060.05.83-1.520.013.4200.04.23-7.030.04.261.670.041.67-1.580.0000.021.150.00.09.390.00.01.320.00.027.612.830.038.312.00.0-0.32-156.140.027.29-0.470.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。